| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| PART I LINE 6A (990-PF) | PART I LINE 6A (990-PF) | RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $82,571 TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $5,006 TOTAL PART I, LINE 6A: $87,577 DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $492,645 BOOK BASIS: $432,974 NET GAIN/(LOSS): $59,671 PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $22,900 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN FUNDS EUROPACIFIC GRO | 92,015 | 91,524 |
| CLIFFWATER CORPORATE LENDING F | 151,365 | 152,160 |
| DFA EMERGING MARKETS CORE EQ P | 66,307 | 69,755 |
| DFA GLOBAL REAL ESTATE SECURIT | 40,015 | 39,803 |
| DFA INTERNATIONAL CORE EQUITY | 115,024 | 171,280 |
| DFA INVT DIMENSIONS GROUP INC | 150,884 | 482,625 |
| FIRST TRUST NORTH AMERICAN ENE | 37,919 | 67,735 |
| ISHARES EDGE MSCI MLTFCT USA S | 35,044 | 86,805 |
| ISHARES EDGE MSCI MULTIFACTOR | 34,341 | 48,420 |
| ISHARES MSCI USA MOMENTUM FACT | 24,533 | 51,730 |
| LORD ABBETT INVESTMENT TRUST S | 281,943 | 258,309 |
| PGIM TOTAL RETURN BOND FUND CL | 181,439 | 178,856 |
| POLEN GROWTH FUND INSTITUTIONA | 114,462 | 128,499 |
| VANGUARD S&P 500 ETF | 23,906 | 59,269 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GT OFFSHORE FUND, LTD. CLASS C | 234,210 | 523,520 | |
| GT REAL PROPERTY HOLDINGS IV L | 1,363 | 9,806 | |
| PALLADIAN PARTNERS VI-A LP | 45,172 | 10,001 | |
| PALLADIAN PARTNERS VIII A, LP | 97,033 | 179,664 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 16,748 | 16,748 | ||
| K-1 Exp GT REAL PROPERTY HOLDI | 144 | 80 | ||
| K-1 Exp PALLADIAN PARTNERS VI- | 170 | 170 | ||
| K-1 Exp PALLADIAN PARTNERS VII | 7,858 | 5,624 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss GT REAL PROPERTY HOLDINGS IV LLC | 90 | 84 | |
| K-1 Inc/Loss PALLADIAN PARTNERS VI-A LP | 231 | 231 | |
| K-1 Inc/Loss PALLADIAN PARTNERS VIII A, LP | 10,005 | 5,222 | |
| Federal Tax Refund | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 12,782 | 12,782 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 1,100 | |||
| 990-PF Extension for 2023 | 400 | |||
| 990-T Extension for 2023 | 200 |