| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| APR OFFICE IMPROV | 2024-04-08 | 7,057 | SL | 5 | 1,059 | 0 | |||
| MAR OFFICE IMPROV | 2024-03-25 | 30,762 | SL | 15 | 1,538 | 0 | |||
| 35 NW 14TH AVE, DE | 2023-04-20 | 152,287 | L | 0 | |||||
| 515 NW 2ND STREET | 2023-01-17 | 164,479 | L | 0 | |||||
| 521 NW 2ND STREET | 2023-01-17 | 164,479 | L | 0 | |||||
| 32 SW 5TH AVE-BLDG | 2023-04-20 | 171,143 | 4,149 | SL | 27 | 6,223 | 0 | ||
| 34 SW 5TH AVE-BLDG | 2023-04-20 | 201,093 | 4,875 | SL | 27 | 7,312 | 0 | ||
| 32 SW 5TH AVE-LAND | 2023-04-20 | 256,714 | L | 0 | |||||
| 33 SW 6TH AVE-LAND | 2023-04-20 | 149,252 | L | 0 | |||||
| 34 SW 5TH AVE-LAND | 2023-04-20 | 226,764 | L | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Part I Line 6A | Part I Line 6A | PART I LINE 6A (990-PF) - RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $(11,484) TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $543 TOTAL PART I, LINE 6A: $(10,941) DETAILS OF ASSETS INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $(11,484) |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| THE BLACKSTONE GROUP INC CL A | 1,002,817 | 1,002,277 |
| WISDOMTREE FLOATING RATE TREAS | 5,615,460 | 5,615,461 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ASTIA VENTURE FUND LP | 139,782 | 138,187 | |
| CIBUS ANNA FUND II LP | 164,071 | 174,149 | |
| DECATHLON ALPHA SOCIAL EQUALIT | 147,376 | 144,730 | |
| ELLEVEST INC SERIES B PREFERRE | 749,995 | 749,619 | |
| GREENBACKER DEVELOPMENT OPP FU | 593,394 | 1,022,525 | |
| GREENBACKER RENEWABLE ENG COMP | 1,284,946 | 1,347,550 | |
| KAYNE ANDERSON RE CMBS OPPORTU | 467,204 | 470,161 | |
| KAYNE ANDERSON REAL ESTATE DEB | 642,010 | 625,758 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| APR OFFICE IMPROV | 7,057 | 1,059 | 5,998 | 5,998 |
| MAR OFFICE IMPROV | 30,762 | 1,538 | 29,224 | 29,224 |
| 35 NW 14TH AVE, DE | 152,287 | 152,287 | 260,694 | |
| 515 NW 2ND STREET | 164,479 | 164,479 | 196,875 | |
| 521 NW 2ND STREET | 164,479 | 164,479 | 196,875 | |
| 32 SW 5TH AVE-BLDG | 171,143 | 10,372 | 160,771 | 120,949 |
| 34 SW 5TH AVE-BLDG | 201,093 | 12,187 | 188,906 | 126,264 |
| 32 SW 5TH AVE-LAND | 256,714 | 256,714 | 181,424 | |
| 33 SW 6TH AVE-LAND | 149,252 | 149,252 | 147,741 | |
| 34 SW 5TH AVE-LAND | 226,764 | 226,764 | 142,383 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 55,096 | 55,096 | ||
| Bank Charges | 500 | 500 | ||
| Computers/Electronic Devices | 999 | 999 | ||
| Equipment/Furniture Purchase | 4,404 | 4,404 | ||
| K-1 Exp ASTIA VENTURE FUND LP | 6,103 | 6,100 | ||
| K-1 Exp CIBUS ANNA FUND II LP | 12,170 | 12,170 | ||
| K-1 Exp DECATHLON ALPHA SOCIAL | 7,071 | 7,071 | ||
| K-1 Exp GREENBACKER DEVELOPMEN | 29,971 | 17,516 | ||
| K-1 Exp GREENBACKER RENEWABLE | 3,305 | 3,305 | ||
| K-1 Exp KAYNE ANDERSON RE CMBS | 52,714 | 21,464 | ||
| K-1 Exp KAYNE ANDERSON REAL ES | 4,194 | 4,194 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss ASTIA VENTURE FUND LP | 658 | 658 | |
| K-1 Inc/Loss CIBUS ANNA FUND II LP | 258 | 258 | |
| K-1 Inc/Loss DECATHLON ALPHA SOCIAL EQUALITY FUND | 9,495 | 9,495 | |
| K-1 Inc/Loss GREENBACKER DEVELOPMENT OPP FUND I, | -11,997 | -49,737 | |
| K-1 Inc/Loss GREENBACKER RENEWABLE ENG COMPANY LL | 23 | 23 | |
| K-1 Inc/Loss KAYNE ANDERSON RE CMBS OPPORTUNITY F | 130,992 | 53,337 | |
| K-1 Inc/Loss KAYNE ANDERSON REAL ESTATE DEBT IV, | 78,738 | 78,738 | |
| Federal Tax Refund | 10,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 20,908 | 20,908 | ||
| Website Development | 7,500 | 7,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 5,100 | |||
| 990-T Extension for 2023 | 10,500 | |||
| Property Taxes | 10,866 | 10,866 |