| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 6,835 | 3,418 | 3,417 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK HIGH YIELD BOND INSTL | 2,365,030 | 2,219,829 |
| DODGE & COX INCOME | 2,533,894 | 2,336,575 |
| PIMCO EMERG MKTS FULL SPECTRUM BD INSTL | 3,265,407 | 2,667,658 |
| PIMCO LOW DURATION INSTL | 13,451,060 | 12,546,636 |
| PIMCO TOTAL RETURN INSTL | 3,019,097 | 2,509,255 |
| VANGUARD HIGH YIELD CORPORATE ADM | 2,207,045 | 2,158,052 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA EMERGING MARKETS CORE EQUITY I | 3,136,621 | 3,862,771 |
| DFA INTERNATIONAL SMALL COMPANY VALUE I | 2,147,304 | 2,793,667 |
| DFA INTERNATIONAL VALUE I | 4,011,733 | 5,325,665 |
| DFA US LARGE CAP VALUE I | 2,226,691 | 3,621,218 |
| DFA US SMALL CAP VALUE I | 2,016,432 | 3,829,406 |
| SCHWAB S&P 500 INDEX | 4,850,041 | 13,482,336 |
| VANGUARD INTERNATIONAL GROWTH ADM | 2,381,469 | 2,937,999 |
| VANGUARD SMALL CAP GROWTH INDEX ADMIRAL | 948,128 | 2,203,881 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABBOTT SECONDARY OPPORTUNITIES FUND II LP OFFSHORE | AT COST | 926,310 | 947,576 |
| ABBOTT SECONDARY OPPORTUNITIES FUND III LP OFFSHORE | AT COST | 55,000 | 108,238 |
| ABBOTT SECONDARY OPPORTUNITIES FUND | AT COST | 989,702 | 291,532 |
| CARYLYE PRIVATE EQUITY ACCESS FUND III, LP | AT COST | 759,023 | 605,806 |
| CARLYLE PRIVATE EQUITY ACESS FUND IV (PARALLEL), LP | AT COST | 1,421,660 | 1,613,923 |
| FIVE POINTS SMALL BUYOUT STRATEGIES III, LP | AT COST | 988,070 | 886,440 |
| FIVE POINTS SMALL BUYOUT STRATEGIES IV, LP CAYMAN | AT COST | 991,605 | 1,095,866 |
| GLOUSTON PRIVATE EQUITY OPPORTUNITIES IV LP | AT COST | 782,000 | 34,144 |
| GLOUSTON PRIVATE EQUITY OPPORTUNITIES V LP | AT COST | 800,000 | 228,352 |
| GLOUSTON PRIVATE EQUITY OPPORTUNITIES VI LP | AT COST | 830,000 | 909,203 |
| GLOUSTON PRIVATE EQUITY OPPORTUNITIES VII FTE, LP | AT COST | 300,000 | 375,775 |
| IRONSIDES CO-INVESTMENT FUND VI LP OFFSHORE | AT COST | 2,127,665 | 2,113,597 |
| IRONSIDES DIRECT INVESTMENT FUND IV | AT COST | 237,583 | 46,593 |
| IRONSIDES DIRECT INVESTMENT FUND V | AT COST | 917,944 | 1,105,037 |
| IRONSIDES OFFSHORE PARTNERSHIP FUND VII | AT COST | 381,339 | 433,840 |
| IRONSIDES PARTNERSHIP FUND IV | AT COST | 597,690 | 675,691 |
| IRONSIDES PARTNERSHIP FUND V | AT COST | 616,208 | 950,634 |
| IRONSIDES PARTNERSHIP FUND VI, LP OFFSHORE | AT COST | 1,156,919 | 1,329,029 |
| KAYNE ANDERSON REAL ESTATE PARTNERS VII LP | AT COST | 254,987 | 243,583 |
| KAYNE ANDERSON REAL ESTATE PARTNERS VI LP | AT COST | 1,320,000 | 1,552,968 |
| NARROW GATE FUND II, LP | AT COST | 122,966 | 99,566 |
| NGP NATURAL RESOURCES XII LP | AT COST | 837,692 | 591,989 |
| NGP NATURAL RESOURCES XIII LP | AT COST | 337,833 | 369,883 |
| PACIFIC STREET FUND V LP | AT COST | 972,800 | 1,218,660 |
| PERENNIAL REAL ESTATE FUND IV, LP | AT COST | 725,817 | 620,890 |
| RCP FUND IX, LP | AT COST | 576,737 | 494,395 |
| RCP SECONDARY OPPORTUNITY FUND II, LP | AT COST | 1,157,828 | 152,037 |
| RIVERSTONE GLOBAL ENERGY AND POWER FUND VI, LP | AT COST | 614,855 | 288,463 |
| IRONSIDES OPPORTUNITIES FUND II, LP | AT COST | 1,247,341 | 1,093,067 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 838 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ABBOTT SECONDARY OPPORTUNITIES II CAYMAN LP | 23,036 | 18,345 | 23,036 |
| ABBOTT SECONDARY OPPORTUNITIES III CAYMAN LP | -11,060 | -11,041 | -11,060 |
| ABBOTT SECONDARY OPPORTUNITIES LP | 106,110 | 102,017 | 106,110 |
| CARLYE PRIVATE EQUITY ACCESS FUND III | 26,116 | 20,114 | 26,116 |
| FIVE POINTS SMALL BUYOUT STRATEGIES III | 132,948 | 119,923 | 132,948 |
| FIVE POINTS SMALL BUYOUT STRATEGIES IV | 39,656 | 47,848 | 39,656 |
| GLOUSTON PRIVATE EQUITY OPPORTUNITIES IV | -13,915 | -14,009 | -13,915 |
| GLOUSTON PRIVATE EQUITY OPPORTUNITIES V | 31,735 | 26,265 | 31,735 |
| GLOUSTON PRIVATE EQUITY OPPORTUNITIES VI | 78,414 | 78,414 | 78,414 |
| GLOUSTON PRIVATE EQUITY OPPORTUNITIES VII | 6,224 | 6,224 | 6,224 |
| IRONSIDES DIRECT INVESTMENT FUND IV | 16,135 | 14,143 | 16,135 |
| IRONSIDES DIRECT INVESTMENT FUND V | 198,968 | 185,608 | 198,968 |
| IRONSIDES OPPORTUNITIES FUND II | 83,227 | 56,199 | 83,227 |
| IRONSIDES PARTNERSHIP FUND IV LP | 61,680 | 51,709 | 61,680 |
| IRONSIDES PARTNERSHIP FUND V | 37,410 | 25,939 | 37,410 |
| KAYNE ANDERSON REAL ESTATE PARTNERS VI | -15,210 | -7,842 | -15,210 |
| KAYNE ANDERSON REAL ESTATE PARTNERS VII | -1,387 | -867 | -1,387 |
| NGP NATURAL RESOURCES XII | 56,325 | 28,966 | 56,325 |
| NGP NATURAL RESOURCES XIII | -13,009 | -9,155 | -13,009 |
| PACIFIC STREET FUND V LP | 20,114 | 34,205 | 20,114 |
| PERENNIAL REAL ESTATE FUND IV | -6,592 | -4,277 | -6,592 |
| RCP FUND IX LP | 67,132 | 61,714 | 67,132 |
| RCP SECONDARY OPPORTUNITY FUND II | 27,638 | 13,365 | 27,638 |
| RIVERSTONE GLOBAL ENERGY AND POWER FUND VI (CAYMAN) | -14,253 | -14,253 | -14,253 |
| RIVERSTONE GLOBAL ENERGY AND POWER FUND VI | 10,791 | 3,209 | 10,791 |
| TWIN BRIDGE NARROW GATE FUND II LP | -7,202 | -5,682 | -7,202 |
| Description | Amount |
|---|---|
| BOOK TAX DIFFERENCE | 1,307,638 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR MANAGEMENT FEES | 52,347 | 52,347 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE & INCOME TAXES PAID | 187,000 | 0 | 0 | |
| STATE INCOME TAXES PAID | 55,311 | 0 | 0 |