| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 19,372 | 9,105 | 10,267 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3300 TANTALUS DR LAND | 2007-11-07 | 1,361,130 | |||||||
| 3300 TANTALUS DR BUILDING | 2007-11-07 | 438,870 | 90,025 | S/L | 39.0000 | 11,253 | 11,253 | ||
| DRIVEWAY | 2016-09-06 | 30,885 | 18,330 | S/L | 39.0000 | 396 | 396 | ||
| UPHOLSTERIES | 2016-09-06 | 6,393 | 6,393 | 200DB | 7.0000 | ||||
| ELECTRIC WIRING | 2016-05-26 | 3,356 | 2,006 | S/L | 39.0000 | 43 | 43 | ||
| PC | 2016-10-02 | 2,948 | 2,948 | 200DB | 5.0000 | ||||
| PIG'S FENCE | 2023-06-16 | 4,500 | 3,645 | 150DB | 15.0000 | 86 | 86 | ||
| DRIVEWAY | 2023-09-29 | 11,660 | 87 | S/L | 39.0000 | 299 | 299 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 8138 | 46 | 46 |
| FIDELITY 8141 | 68 | 68 |
| UBS FINANCIAL SERVICES 38544 | 696,822 | 790,824 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIP INTEREST | AT COST | 921,876 | 921,876 |
| TRUST INTEREST | AT COST | 15,011 | 15,011 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3300 TANTALUS DR-BLDG | 438,870 | 101,278 | 337,592 | 738,870 |
| IMPROVEMENT | 56,794 | 31,284 | 25,510 | 56,494 |
| EQUIPMENT | 2,948 | 2,948 | 2,948 | |
| 3300 TANTALUS DRIVE | 1,361,130 | 1,361,130 | 1,361,130 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 4,373 | 4,373 | ||
| MEALS & ENTERTAIMENT | 2,027 | 2,027 | ||
| INSURANCE, INCL. HEALTH | 780 | 780 | ||
| REPAIR AND MAINTENENCE | 90,711 | 90,711 | ||
| SECURITY | 8,032 | 8,032 | ||
| SUPPLIES | 9,157 | 9,157 | ||
| GAS & ELECTRICITY | 6,543 | 6,543 | ||
| CABLE & INTERNET | 2,468 | 2,468 | ||
| TELEPHONE | 2,605 | 2,605 | ||
| WATER & SEWER | 462 | 462 | ||
| OFFICE EXPENSE | -400 | -400 | ||
| COMPUTER HARDWARE | ||||
| COMPUTER SOFTWARE | 8,463 | 8,463 | ||
| DUES | 1,547 | 1,547 | ||
| MERCHANT FEES | 22 | 22 | ||
| BOOK SUBSCRIPTION | 552 | 552 | ||
| FUNDRAISING MEMBERSHIP DEVELO | 15,270 | 15,270 | ||
| TRAVEL | 3,340 | 3,340 | ||
| FEDERAL INCOME TAXES | 3,750 | |||
| PENALTIES | 2,954 | |||
| STATE INCOME TAXES | 4,767 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| USE OF HOUSE & GROUNDS EVENT | 66,405 | 66,405 | |
| HOUSE GRP TOUR&BOOK/NOTE CARD | 167,780 | 167,780 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS & CONTRACTORS | 4,255 | 4,255 | ||
| WEBSITE & GRAPHIC DESIGN | 2,042 | 2,042 | ||
| BROKER FEES | 7,991 | 7,991 | ||
| HONORARIA | 700 | 700 | ||
| VIDEO & PHOTOGRAPHY | 2,614 | 2,614 | ||
| OTHER SERVICES | 34,987 | 34,987 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL PROPERTY TAX | 300 | 300 | ||
| FOREIGN TAXES | 500 | 500 | ||
| GENERAL EXCISE TAX | 10,490 | 10,490 |