| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,075 | 7,537 | 7,538 |
| Category | Amount |
|---|---|
| ENCLEAR THERAPIES - DIRECT EQUITY PROGRAM RELATED INVESTMENT | 149,999 |
| TIPPING POINT - DIRECT EQUITY PROGRAM RELATED INVESTMENT | 50,000 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
KIYATEC CONVERTIBLE PROMISSORY NOTE 6 |
2 MAIN ST GREENVILLE,SC29601 |
2024-03-04 | 500,000 | TO SUPPORT THE DEVELOPMENT AND COMMERCIALIZATION OF AN ASSAY THAT CAN PROVIDE ONCOLOGISTS AND RESEARCHERS WITH IN VITRO PATIENT-TUMOR SPECIFIC THERAPEUTIC RESPONSES FOR A PATIENT DIAGNOSED WITH A GLIOMA. | 500,000 | NO | 1/16/2024, 4/7/2024, 7/17/2024, 10/25/2024 | ||
|
TIPPINGPOINT BIOSCIENCES |
953 INDIANA ST SAN FRANCISCO,CA94107 |
2024-07-08 | 50,000 | TO UTILIZE THE UNIQUE SCREENING PLATFORM DEVELOPED BY TIPPINGPOINT TO IDENTIFY SMALL MOLECULE SCAFFOLDS THAT HAVE ACTIVITY AGAINST BRAIN TUMORS. | 50,000 | NO | 10/18/2024 | ||
|
ENCLEAR SERIES SEED - 3 PREFERRED |
700 MAIN ST CAMBRIDGE,MA02139 |
2024-08-28 | 149,999 | TO GENERATE DATA RELATING TO THE POTENTIAL USE OF THE ENTREGA PLATFORM (MEDICAL DEVICE) FOR NEURO-ONCOLOGY APPLICATIONS, SPECIFICALLY TO SUPPORT A LARGE ANIMAL STUDY THAT WILL PROVIDE A READ OUT OF DRUG PENETRATION INTO BRAIN TUMORS USING THE MEDICAL DEVICE. | 149,999 | NO | 11/13/2024 | ||
|
MYOSIN THERAPEUTICS SERIES SEED-1 PREFERRED |
130 SCRIPPS WAY JUPITER,FL33458 |
2024-12-18 | 250,000 | TO PROVIDE FUNDS FOR THE COMPANY TO CONTINUE PRECLINICAL RESEARCH TO INFORM MECHANISM OF ACTION AND POTENTIAL FUTURE CLINICAL TRIALS FOR THEIR SMALL MOLECULE THERAPEUTIC IN THE NEURO-ONCOLOGY FIELD | 250,000 | NO | NONE IN 2024 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 7,609,425 | 7,518,433 |
| MUTUAL FUNDS | 94,452 | 99,525 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 23,587,262 | 27,375,537 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE & SPECIALTY ASSETS | AT COST | 163,002,186 | 163,002,186 |
| PROGRAM RELATED INVESTMENTS | AT COST | 2,999,976 | 2,999,976 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,874 | 2,188 | 8,686 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SEMINAR DEPOSITS | 18,775 | 5,800 | 5,800 |
| GLASS AWARDS | 42,894 | 30,139 | 30,139 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY BOARD HONORARIUM | 27,500 | 0 | 27,500 | |
| COMPUTER EXPENSE | 26,723 | 5,462 | 21,261 | |
| DUES & SUBSCRIPTIONS | 18,326 | 0 | 18,326 | |
| EXPENSES FROM PARTNERSHIPS | 1,203,700 | 1,203,700 | 0 | |
| INSURANCE | 2,099 | 430 | 1,669 | |
| OFFICE EXPENSE | 17,054 | 3,496 | 13,558 | |
| PAYROLL EXPENSES | 8,934 | 1,832 | 7,102 | |
| TELEPHONE | 4,888 | 1,002 | 3,886 | |
| POSTAGE & MAILING | 1,125 | 0 | 1,125 | |
| OTHER INCOME/LOSS FROM PARTNERSHIPS & 1099S | -868,955 | -868,955 | 0 | |
| OTHER ORDINARY INCOME/LOSS FROM PARTNERSHIPS | 737 | 737 | 0 | |
| WEBSITE & SOFTWARE | 41,663 | 5,944 | 35,719 | |
| OUTSIDE SERVICES | 128,624 | 16,444 | 112,180 | |
| BANK FEES | 14 | 14 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 17,456,845 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED COMPENSATION | 127,971 | 139,219 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 399,952 | 399,952 | 0 | |
| OTHER MANAGEMENT FEES | 12,000 | 12,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 102,149 | 102,149 | 0 | |
| PAYROLL TAXES | 50,776 | 9,925 | 40,851 | |
| PROPERTY TAXES | 76,330 | 76,330 | 0 |