| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 16,000 | 8,000 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COOP APTS, 890 WEST END AVE | 2000-05-01 | 3,988 | 3,045 | SL | 27.500000000000 | 145 | 145 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLY FINANCIAL INC | 8,040 | 8,040 |
| AMEREN CORP | 6,390 | 6,390 |
| ARES CAPITAL CORP | 11,399 | 11,399 |
| AT&T INC 5.35% (TBB) | 97,640 | 97,640 |
| BP CAPITAL MARKETS PLC FXD TO 062030 VAR THRAFTR | 10,536 | 10,536 |
| BROADCOM INC | 10,522 | 10,522 |
| CENTENE CORP | 10,672 | 10,672 |
| CHARLES SCHWAB CORP/THE FXD TO 062025 VAR THRAFTR | 13,913 | 13,913 |
| CITIGROUP INC FXD TO 052028 VAR THRAFTR 7.375% | 17,569 | 17,569 |
| CITIGROUP INC FXD TO 122025 VAR THRAFTR 4.0000% | 13,623 | 13,623 |
| COMCAST CORP | 9,754 | 9,754 |
| DIVERSIFIED HEALTHCARE TR 5.625% SER NT 42 (DHCNI) | 46,770 | 46,770 |
| DOMINION ENERGY INC FXD TO 062034 VAR THRAFTR 7% | 17,952 | 17,952 |
| DTE ENERGY CO | 13,364 | 13,364 |
| FLEX LTD | 7,837 | 7,837 |
| FORD MOTOR CO | 13,950 | 13,950 |
| FREEPORT-MCMORAN INC | 13,576 | 13,576 |
| GENERAL MOTORS FIN CO FXD TO 092027 VAR THRAFTR | 17,253 | 17,253 |
| GOLDMAN SACHS GROUP INC/THE FXD TO 052029 VAR | 16,723 | 16,723 |
| JPMORGAN CHASE & CO | 14,198 | 14,198 |
| KEURIG DR PEPPER INC | 10,030 | 10,030 |
| LOWE'S COS INC | 9,816 | 9,816 |
| METLIFE INC | 141,058 | 141,058 |
| MOLSON COORS BEVERAGE CO | 19,734 | 19,734 |
| PIMCO DYNAMIC INCOME FD SHS (PDI) | 75,056 | 75,056 |
| PNC FINANCIAL SERVICES GROUP F XD TO 032030 VAR | 14,139 | 14,139 |
| PRINCIPAL SHORT TERM INC I (PSHIX) | 5,304 | 5,304 |
| TRUIST FINANCIAL CORP FXD TO 092030 VAR THRAFTR | 10,632 | 10,632 |
| VERIZON COMMUNICATIONS INC | 13,737 | 13,737 |
| VICTORY SHORT TERM BD INST (UISBX) | 12,337 | 12,337 |
| WELLS FARGO & CO FXD TO 092028 VAR THRAFTR 7.625% | 18,039 | 18,039 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC (ADBE) | 7,560 | 7,560 |
| ALPHABET INC CL A (GOOGL) | 40,132 | 40,132 |
| AMAZON COM INC (AMZN) | 38,613 | 38,613 |
| ANTERO MIDSTREAM CORP (AM) | 8,586 | 8,586 |
| APPLE INC (AAPL) | 49,082 | 49,082 |
| ARES MANAGEMENT CORP CL A (ARES) | 7,435 | 7,435 |
| AT&T INC (T) | 79,695 | 79,695 |
| BCE INC (BCE) | 57,950 | 57,950 |
| BLACKSTONE INC (BX) | 1,028,151 | 1,028,151 |
| BROADCOM INC (AVGO) | 20,634 | 20,634 |
| CATERPILLAR INC (CAT) | 5,804 | 5,804 |
| CHENIERE ENERGY INC NEW (LNG) | 11,809 | 11,809 |
| CHEWY INC CL A (CHWY) | 9,645 | 9,645 |
| COCA COLA CO (KO) | 6,226 | 6,226 |
| DOORDASH INC CL A (DASH) | 4,865 | 4,865 |
| DUKE ENERGY CORPORATION (DUK) | 5,279 | 5,279 |
| ELI LILLY & CO (LLY) | 9,264 | 9,264 |
| ENLINK MIDSTREAM LLC (ENLC) | 19,194 | 19,194 |
| FIRST SOLAR INC COM (FSLR) | 8,812 | 8,812 |
| GENERAL MTRS CO (GM) | 197,098 | 197,098 |
| GENL DYNAMICS CORP (GD) | 5,270 | 5,270 |
| HESS MIDSTREAM LP (HESM) | 19,626 | 19,626 |
| HOME DEPOT INC (HD) | 5,835 | 5,835 |
| ILLUMINA INC (ILMN) | 8,953 | 8,953 |
| JPMORGAN CHASE & CO (JPM) | 5,993 | 5,993 |
| L3HARRIS TECHNOLOGIES INC (LHX) | 8,832 | 8,832 |
| LENNAR CORPORATION (LEN) | 5,864 | 5,864 |
| MASTERCARD INC CL A (MA) | 13,167 | 13,167 |
| MC DONALDS CORP (MCD) | 5,798 | 5,798 |
| META PLATFORMS INC CL A (META) | 24,006 | 24,006 |
| METLIFE INCORPORATED (MET) | 6,059 | 6,059 |
| MICROSOFT CORP (MSFT) | 47,630 | 47,630 |
| MORGAN STANLEY 6.875%-F (MS.F) | 96,982 | 96,982 |
| NETFLIX INC (NFLX) | 10,696 | 10,696 |
| NVIDIA CORPORATION (NVDA) | 36,258 | 36,258 |
| ONEOK INC (OKE) | 14,186 | 14,186 |
| OWENS CORNING INC (OC) | 5,791 | 5,791 |
| PALO ALTO NETWORKS INC (PANW) | 12,373 | 12,373 |
| PARKER HANNIFIN CORP (PH) | 6,360 | 6,360 |
| PERFORMANCE FOOD GROUP CO (PFGC) | 8,540 | 8,540 |
| REPUBLIC SERVICES INC (RSG) | 6,035 | 6,035 |
| ROYAL GOLD INC (RGLD) | 5,801 | 5,801 |
| S&P GLOBAL INC COM (SPGI) | 8,965 | 8,965 |
| SERVICENOW INC (NOW) | 9,541 | 9,541 |
| SHOPIFY INC (SHOP) | 11,803 | 11,803 |
| SPOTIFY TECHNOLOGY SA (SPOT) | 9,842 | 9,842 |
| TARGA RESOURCES CORP (TRGP) | 12,239 | 12,239 |
| TJX COS INC NEW (TJX) | 5,799 | 5,799 |
| T-MOBILE US INC COM (TMUS) | 10,595 | 10,595 |
| TRANSDIGM GROUP INC (TDG) | 7,604 | 7,604 |
| U S BANCORP COM NEW (USB) | 2,774 | 2,774 |
| UBER TECHNOLOGIES INC (UBER) | 8,324 | 8,324 |
| UNITEDHEALTH GP INC (UNH) | 25,293 | 25,293 |
| VERIZON COMMUNICATIONS (VZ) | 70,602 | 70,602 |
| VISA INC CL A (V) | 10,113 | 10,113 |
| VISTRA CORP (VST) | 5,791 | 5,791 |
| VODAFONE GROUP PLC (VOD) | 25,933 | 25,933 |
| WARNER BROS DISCOVERY INC SER (WBD) | 8,948 | 8,948 |
| WILLIAMS CO INC (WMB) | 7,171 | 7,171 |
| WORKDAY INC CL A (WDAY) | 4,387 | 4,387 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIP INTEREST | AT COST | 746,392 | 746,392 |
| PRECIOUS METAL | AT COST | 139,659 | 139,659 |
| CHENIERE ENERGY PARTNERS LP (CQP) | FMV | 3,825 | 3,825 |
| ENERGY TRANSFER LP COM UT LTD (ET) | FMV | 51,247 | 51,247 |
| ENTERPRISE PROD PRTNRS L.P. (EPD) | FMV | 41,928 | 41,928 |
| MPLX LP COM UNIT REP LTD (MPLX) | FMV | 50,971 | 50,971 |
| PLAINS ALL AMERN PIPELINE L P (PAA) | FMV | 31,709 | 31,709 |
| PLAINS GP HLDG L P PARTN INT A (PAGP) | FMV | 9,227 | 9,227 |
| SUNOCO LP COM U REP LP (SUN) | FMV | 22,068 | 22,068 |
| WESTERN MIDSTREAM PARTNERS L P (WES) | FMV | 38,737 | 38,737 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COOP APTS, 890 WEST END AVE | 3,988 | 3,190 | 798 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 706 | 353 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSE | 132,000 | 105,600 | 0 | |
| LOSS FROM PASSTHROUGH | 30,884 | 30,884 | 0 | |
| INVESTMENT FEES | 11,719 | 11,719 | 0 | |
| OFFICE EXPENSE | 26 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 300,106 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 3,538 | 0 | 0 |