| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Return Preparation/Review | 1,200 | 1,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| Forms 8865 | Forms 8865 | The Foundation has prepared this form to the best of its ability based on the limited information provided to it by the investments on which the Foundation is reporting and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| FORM 926 | Form 926 | The Foundation has prepared these forms to the best of its ability based on the limited information provided to it by the investments on which the Foundation is reporting and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PRIVATE BANCORP OF AMERICA | 2,314,750 | 2,887,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BETA TECHNOLOGIES | 365,000 | 500,000 | |
| DRONESEED CO. SERIES B-3 PREFE | 262,945 | 250,000 | |
| FS BOULDERING LLC | 6,886,241 | 7,003,508 | |
| GLOBAL SAFE WATER SRVCS PTE.LT | 262,901 | 125,000 | |
| MIT PRIVATE EQUITY FUND IV, LP | 16,481 | 14,840 | |
| MULLIGAN FUNDING LLC | 2,790,034 | 9,700,000 | |
| PCX SINGAPORE, PTE LTD (SAFE) | 100,000 | 125,000 | |
| PROSPECTOR-ALT | 1,138,286 | 500,000 | |
| REO HOMES 3, LLC | 250,000 | ||
| SIXTH STREET CLO ADVISERS EQUI | 1,866,941 | 1,542,260 | |
| TARRANT UPGRADE, LP | 657,595 | 662,790 | |
| THE RISE FUND (A), L.P | 1,450,508 | 1,804,981 | |
| THE RISE FUND AIRSTREAM AIV LL | 127,934 | 267,863 | |
| THE RISE FUND AIV II LP | 1,426,971 | 1,853,343 | |
| THE RISE FUND CARTHAGE AIV II | 94,573 | 41,086 | |
| THE RISE FUND DE AIV II, LP | 126,245 | 536,989 | |
| THE RISE FUND WILD AIV I LP | 107,582 | 211,046 | |
| THE RISE FUND WILD AIV II LP | 107,582 | 211,080 | |
| TOP EQUITY II-A, L.P | 23,867 | 25,000 | |
| TPG REAL ESTATE THEMATIC ADVAN | 3,822,789 | 3,738,412 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 910 | 910 |
| Description | Amount |
|---|---|
| DEBT BASIS ADJUSTMENT | 4,076 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 43,913 | 43,913 | ||
| K-1 Exp FS BOULDERING LLC | 107,142 | 102,883 | ||
| K-1 Exp MIT PRIVATE EQUITY FUN | 639 | 602 | ||
| K-1 Exp REO HOMES 3, LLC | 1,766 | 1,754 | ||
| K-1 Exp SIXTH STREET CLO ADVIS | 13,643 | 13,643 | ||
| K-1 Exp TARRANT UPGRADE, LP | 4,617 | 4,617 | ||
| K-1 Exp THE RISE FUND (A), L.P | 61,034 | 61,023 | ||
| K-1 Exp THE RISE FUND AIRSTREA | 150 | 150 | ||
| K-1 Exp THE RISE FUND AIV II L | 9,907 | 9,720 | ||
| K-1 Exp THE RISE FUND CARTHAGE | 173 | 173 | ||
| K-1 Exp THE RISE FUND DE AIV I | 1,084 | 673 | ||
| K-1 Exp TOP EQUITY II-A, L.P | 358 | 358 | ||
| K-1 Exp TPG REAL ESTATE THEMAT | 5,645 | 5,627 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss FS BOULDERING LLC | 812,275 | 812,275 | |
| K-1 Inc/Loss MIT PRIVATE EQUITY FUND IV, LP | 516 | 281 | |
| K-1 Inc/Loss REO HOMES 3, LLC | 5,842 | 5,842 | |
| K-1 Inc/Loss SIXTH STREET CLO ADVISERS EQUITY II, | 21,297 | 21,297 | |
| K-1 Inc/Loss TARRANT UPGRADE, LP | 396 | 396 | |
| K-1 Inc/Loss THE RISE FUND (A), L.P | 3,092 | 3,092 | |
| K-1 Inc/Loss THE RISE FUND AIRSTREAM AIV LLC | 4 | 4 | |
| K-1 Inc/Loss THE RISE FUND AIV II LP | 41,490 | 41,458 | |
| K-1 Inc/Loss THE RISE FUND CARTHAGE AIV II LP | 39 | 39 | |
| K-1 Inc/Loss THE RISE FUND DE AIV II, LP | 22,984 | 649 | |
| K-1 Inc/Loss TOP EQUITY II-A, L.P | 309 | 309 | |
| Interest Income from Notes | 2,150,900 | 2,150,900 | |
| Net investment closing interest | 642 | 642 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| NOTE - ME TO WE SOCIAL ENTERPRISES INC | NONE | 2,250,000 | 210,020 | 2015-12 | 2025-12 | SEMI-ANNUAL INTEREST/PRINCIPAL 8TH-10TH YR | 225 % | SECURITY INTEREST IN PERSONAL AND REAL PROPERTY | INVESTMENT | CASH & NOTE 0 | 2,250,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EQUIVALENCY DETERMINATION SVCS | 950 | 950 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 84,600 |