| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AKRE FOCUS FUND CL I | 285,875 | 457,569 |
| HAMILTON LANE PRIVATE ASSETS FUND CL D | 250,000 | 344,766 |
| LORD ABBETT GROWTH LEADERS FUND CL I | 259,582 | 391,203 |
| SPDR S&P 500 ETF | 589,641 | 1,185,061 |
| VANGUARD TOTAL STOCK MARKET INDEX FUND ETF | 998,306 | 1,096,931 |
| CARLYLE TACTICAL PRIVATE CREDIT FUND | 243,000 | 244,717 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN RIVERS FUND LLC | AT COST | 123,602 | 205,547 |
| KENDALL SUSTAINABLE INFRASTRUCTURE III (BLOCKER) LP | AT COST | 64,000 | 61,440 |
| STARWOOD REAL ESTATE INCOME TRUST CL I | AT COST | 200,000 | 206,731 |
| VINEBROOK HOMES TRUST INC. CL A | AT COST | 175,000 | 250,097 |
| VINEBROOK HOMES TRUST INC. CL A | AT COST | 103,956 | 181,749 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 759 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 6,276 | 15,064 | 15,064 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARLES SCHWAB (#0732) - ADVISORY FEES | 23,001 | 23,001 | 0 | |
| INVESTMENT ANNUAL HOLDING FEE | 50 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME - KENDALL SUSTAINABLE INFRASTRUCTURE III LP | 974 | 974 | 974 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 28,365 |