| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 27,756 | 2,776 | 2,776 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN TOWER CORP | 30,247 | 30,247 |
| APOLLO GLOBAL MGMT INC | 32,432 | 32,432 |
| ARCELORMITTAL SA NT | 32,063 | 32,063 |
| ARROW ELECTRONICS INC | 30,171 | 30,171 |
| B A T CAP CORP | 30,846 | 30,846 |
| BALL CORP GTS | 30,218 | 30,218 |
| BANK AMER CORP | 29,413 | 29,413 |
| CENTENE CORP DEL SR | 29,106 | 29,106 |
| CHENIERE CORPUS CHRISTI HLDGS LLC | 29,376 | 29,376 |
| CITIGROUP INC | 30,587 | 30,587 |
| CROWN CASTLE INTL CORP | 30,581 | 30,581 |
| DEERE JOHN CAP CORP | 29,900 | 29,900 |
| DELL INTL LLC | 22,317 | 22,317 |
| DOLLAR GENERAL CORP NEW | 29,467 | 29,467 |
| EMBRAER NETHERLANDS BV | 29,960 | 29,960 |
| ENERGY TRANSFER OPER | 30,383 | 30,383 |
| EXPEDIA GROUP INC SR NT | 29,872 | 29,872 |
| GAP INC. SR NT REG | 25,941 | 25,941 |
| GLOBAL PMTS INC SR NT | 30,005 | 30,005 |
| GOLDMAN SACHS GROUP INC | 30,102 | 30,102 |
| HOWMET AEROSPACE INC | 25,875 | 25,875 |
| INTERNATIONAL PAPER CO FIXED RT | 34,132 | 34,132 |
| JABIL INC SR NT | 29,587 | 29,587 |
| JPMORGAN CHASE & CO. | 30,648 | 30,648 |
| MATTEL INC | 29,384 | 29,384 |
| META PLATFORMS INC | 27,890 | 27,890 |
| MORGAN STANLEY FXD RT SUB NT | 30,050 | 30,050 |
| MOSAIC CO | 29,712 | 29,712 |
| MOTOROLA SOLUTIONS INC. | 30,621 | 30,621 |
| NEXTERA ENERGY CAP HLDGS | 30,040 | 30,040 |
| NOKIA CORP | 30,484 | 30,484 |
| OCCIDENTAL PETE CORP | 27,083 | 27,083 |
| OLIN CORP FXD SR | 39,148 | 39,148 |
| ORACLE CORP | 31,812 | 31,812 |
| PHILIP MORRIS INTL INC | 30,142 | 30,142 |
| PHILLIPS 66 GTS | 29,916 | 29,916 |
| PULTEGROUP INC | 30,679 | 30,679 |
| SANTANDER HOLDINGS USA INC SR NT FIXED FLTG | 30,827 | 30,827 |
| SUZANO AUSTRIA GMBH | 30,014 | 30,014 |
| TAKE-TWO INTERACTIVE SOFTWARE INC SR NT | 29,994 | 29,994 |
| T-MOBILE USA INC | 29,383 | 29,383 |
| TWILIO INC NT | 27,591 | 27,591 |
| VALE OVERSEAS LTD | 31,944 | 31,944 |
| VMWARE INC FXD RT SR | 29,878 | 29,878 |
| WELLS FARGO & CO MEDIUM TERM SR NTS | 31,875 | 31,875 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMPASS DIVERSIFIED HOLDINGS | 39,600 | 39,600 |
| INVESCO EXCHANGE TRADED FD | 158,233 | 158,233 |
| INVESCO QQQ TR UNIT | 352,749 | 352,749 |
| ISHARES BITCOIN TR ETF | 74,270 | 74,270 |
| SPDR GOLD TR GOLD SHS | 55,690 | 55,690 |
| SPDR S&P 500 ETF TR | 1,049,083 | 1,049,083 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BARINGS GLOBAL SHORT DURATION | FMV | 101,904 | 101,904 |
| CONNOR DEBT XV LLC | FMV | 100,826 | 100,826 |
| CRESTLINE PORTFOLIO FINANCING FUND II LP | FMV | 176,431 | 176,431 |
| HAWK RIDGE PARTNERS II LP | FMV | 143,042 | 143,042 |
| JEFFERIES DIRECT LENDING OFFSHORE | FMV | 52,590 | 52,590 |
| PEPPERTREE CAPITAL FUND VIII LP | FMV | 381,221 | 381,221 |
| POINT BONITA CAPITAL FUND LLC | FMV | 244,011 | 244,011 |
| SOUND POINT | FMV | 74,091 | 74,091 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,197 | 0 | 1,197 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OPERATING RIGHT-OF-USE ASSET | 228,450 | 203,899 | 203,899 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 6,413 | 0 | 6,413 | |
| OTHER EXPENSE | 6,224 | 0 | 6,224 | |
| LICENSES & REGISTRATION | 3,163 | 0 | 3,163 | |
| PASSTHROUGH EXPENSES | 0 | 5,650 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 192,000 | 192,000 | 0 |
| PARTNERSHIP INCOME | 52,293 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 394,278 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPERATING LEASE LIABILITY | 235,428 | 209,940 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COLUMBUS TUTORING INITIATIVE PROGRAM EXPENSES | 13,608 | 0 | 13,608 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 14,307 | 0 | 14,307 | |
| FEDERAL TAXES | 10,037 | 0 | 0 |