| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 21,500 | 10,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SOFA - PMA | 2008-07-24 | 9,170 | 4,585 | M7 | 7 | ||||
| CHAIR - PMA | 2008-08-11 | 5,080 | 2,540 | M7 | 7 | ||||
| TELEPHONE SYSTEM | 2008-08-22 | 1,274 | 637 | M7 | 7 | ||||
| DESK AND OFFICE FU | 2008-07-14 | 72,760 | 36,380 | M7 | 7 | ||||
| OFFICE FURNITURE | 2009-01-16 | 16,747 | 8,373 | M7 | 7 | ||||
| VISUAL BOARD | 2009-04-17 | 3,376 | 1,688 | M7 | 7 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB STOCK INVESTMEN | 2,173,554 | 2,049,513 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SOFA - PMA | 9,170 | 9,170 | ||
| CHAIR - PMA | 5,080 | 5,080 | ||
| TELEPHONE SYSTEM | 1,274 | 1,274 | ||
| DESK AND OFFICE FU | 72,760 | 72,760 | ||
| OFFICE FURNITURE | 16,747 | 16,747 | ||
| VISUAL BOARD | 3,376 | 3,376 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SHINBONE ALLEY LP (DELAFIELD) | AT COST | 2,724,128 | 3,236,993 |
| AETHER REAL ASSETS III | AT COST | 598,548 | 567,210 |
| MCCUTCHEN GROUP INVESTMENTS | AT COST | 362,668 | 307,029 |
| TOWNSEND REAL ESTATE ALPHA FUN | AT COST | 153,071 | 30,589 |
| CREDIT ACCESS OPPORTUNITIES | AT COST | 468,166 | 482,430 |
| TOWNSEND REAL ESTATE ALPHA FUN | AT COST | 277,577 | 195,470 |
| REAL ESTATE ACCESS OPP | AT COST | 636,808 | 715,256 |
| SPECIALTY LOAN INST FUND 2016- | AT COST | 171,873 | 121,150 |
| CERBERUS OPP FUND III | AT COST | 132,740 | 135,868 |
| FORTERRA STRONG COMMUNITIES I | AT COST | 196,282 | 141,760 |
| GSO CREDIT ALPHA FUND II | AT COST | 68,143 | 67,935 |
| HARBOURVEST ACCESS - DOVER ST | AT COST | 289,799 | 446,625 |
| TECTONIC AUDIO LABS, INC. | AT COST | 43,594 | 43,594 |
| Description | Amount |
|---|---|
| GSO COCA II-C FINANCE LP - - CAPITAL A/C | 122,175 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SPECILATY LOAN INSTITUIONAL | 458 | 458 | ||
| TOWNSEND RE ALPHA FUND II | 3,525 | 3,525 | ||
| TOWNSEND RE ALPHA FUND I | 2,129 | 2,129 | ||
| CREDIT ACCESS OPPORTUNITIES | 11,452 | 11,452 | ||
| SHINBONE ALLEY | 37,189 | 37,189 | ||
| MUCCUTCHEN 2014 OPPORTUNISTIC | 6,101 | 6,101 | ||
| AETHER REAL ASSETS III LP | 12,101 | 12,101 | ||
| HARBOURVEST ACCESS - DOVER | 1,131 | 1,131 | ||
| REAL ESTATE ACCESS OPP | 28,706 | 28,706 | ||
| CERBERUS OFFSHORE | 1,751 | 1,751 | ||
| GSO COCA II-C FINANCE LP | -45 | -45 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 5,982 | 5,982 | |
| Aether Real Assets III LP | 3,359 | 3,359 | |
| Townsend RE Alpha Fund II | 8,169 | 8,169 | |
| Townsend RE Alpha Fund I | -3,537 | -3,537 | |
| Real Estate Access Opportunities Fund I | 23,086 | 23,086 | |
| Credit Access Opportunities Fund I | 14,003 | 14,003 | |
| Muccutchen 2014 Opportunistic Fund | -40,223 | -40,223 | |
| GSO Credit Alpha Feeder Fund II LP | 1,343 | 1,343 | |
| GSO COCA II Equitable Feeder LP | 35 | 35 | |
| GSO Credit Alpha Fund II AIV-5 Feeder | 2,978 | 2,978 | |
| HPS Specialty Loan Institutional Fund 2016-L | 0 | 0 | |
| GSO Credit Alpha Fund II-C AIV-5 Feeder | 1,357 | 1,357 | |
| Shinbone Alley | -34 | -34 | |
| GSO Credit Alpha Feeder Fund II-C LP | 4,250 | 4,250 | |
| GIRRUS FUNDING 2018 1 LTD | 1,802 | 1,802 |
| Description | Amount |
|---|---|
| CERBERUS OPP FUND III - CAPITAL A/C | 14,473 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 45,000 | 22,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON INVESTMENT | 180 | 180 |