| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX SERVICES | 48,402 | 0 | 48,402 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL BOND MARKET INDEX ADMIRAL CL | 2,765,157 | 2,765,157 |
| VANGUARD INTERMEDIATE TERM TREASURY INDEX ADMIRAL | 2,776,805 | 2,776,805 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD EMERGING MARKETS STOCK INDEX ADMIRAL CL | 2,813,909 | 2,813,909 |
| VANGUARD TOTAL STOCK MARKET INDEX INSTL CL | 18,715,296 | 18,715,296 |
| VANGUARD DEVELOPED MARKETS INDEX INSTL CL | 7,016,052 | 7,016,052 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DADELAND EXECUTIVE PLAZA LLC | FMV | 1,318,195 | 1,318,195 |
| FIR TREE REAL ESTATE FUND III (CAYMAN) | FMV | 29,025 | 29,025 |
| FIR TREE REF III (CAYMAN PFIC) | FMV | 11,376 | 11,376 |
| GOLUB CAPITAL PARTNERS INTL 12 LP | FMV | 925,833 | 925,833 |
| GROWTH CAPITAL DIVERSIFIED FUND | FMV | 1,086,425 | 1,086,425 |
| INGLESEA IT OPCO HOLDINGS LLC | FMV | 2,944,780 | 2,944,780 |
| INGLESEA IT PROPCO HOLDINGS LLC | FMV | 248,317 | 248,317 |
| MONTAUK TRIGUARD FUND VI LP | FMV | 342,929 | 342,929 |
| MONTAUK TRIGUARD FUND VII LP | FMV | 931,854 | 931,854 |
| NGP NATURAL RESOURCES X | FMV | 80,883 | 80,883 |
| WHITEFORT CAPITAL OFFSHORE FUND | FMV | 1,619,552 | 1,619,552 |
| SPDR GOLD TRUST GOLD SHARES | FMV | 2,058,105 | 2,058,105 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 195 | 0 | 195 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTION RECEIVABLE | 894,508 | 32,999 | 32,999 |
| Description | Amount |
|---|---|
| DEPRECIATION OF PARTNERSHIP ACTIVITY | 1,633,305 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME THROUGH K-1S | 2,709,901 | 264,508 | 2,709,901 |
| OTHER INCOME | 2,169 | 2,169 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 3,827,838 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO INGLESEA | 19,497 | 19,496 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY SERVICES | 47,147 | 47,147 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 30,722 | 41,003 | 0 | |
| UNRELATED BUSINESS INCOME TAXES | 8,394 | 0 | 0 | |
| FEDERAL EXCISE TAX | 15,020 | 0 | 0 |