| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Acctg & Invest Fees-Atapco Financial Svc | 53,522 | 16,057 | 37,465 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| American WTR Cap Corp SR NT | 54,339 | 44,890 |
| Clorox Co SR NT | 41,116 | 34,026 |
| CPC INTL INC SER E | 33,670 | 26,333 |
| ESSEX PORTFOLIO L P GTD | 26,523 | 22,611 |
| Estee Lauder Co SR NT | 41,478 | 35,624 |
| Hershey Co | 54,359 | 42,427 |
| NEVADA POWER COMPANY nt | 42,857 | 35,158 |
| PHILLIPS PETE CO SR NT | 50,867 | 48,362 |
| PRECISION CASTPARTS CORP | 24,546 | 24,857 |
| PUBLIC STORAGE SR NT | 50,327 | 42,715 |
| Raytheon Corp | 39,252 | 32,120 |
| STATE STR CORP | 47,171 | 44,730 |
| STRYKER CORP | 47,049 | 44,550 |
| TCI COMM. INC | 47,639 | 36,233 |
| TOYOTA MTR CR CORP | 25,391 | 25,200 |
| UNIONPAC RR 2007 PASS THRU | 47,462 | 9,267 |
| VERIZON COMM SR NT | 56,762 | 47,973 |
| Westar Energy Inc | 50,471 | 48,340 |
| American Honda Fin Corp 5.65% | 51,012 | 51,345 |
| Cigna Corp New Nt 4.5% | 25,141 | 24,934 |
| Duke Energy Co Fixed Rt Sr Nt 6.45% | 32,863 | 32,273 |
| Georgia PAC Corp Fixed Rt Deb 7.25% | 27,083 | 26,833 |
| Intel Corp 3.75% | 34,336 | 33,944 |
| National Rural Utils Coop Fin Corp | 30,361 | 29,081 |
| Northrop Grumman Corp | 55,768 | 56,669 |
| Amphenol Corp 4.75% | 24,930 | 25,013 |
| Equifax Inc SR NT 5.10% | 25,242 | 25,134 |
| GSK Consumer Healthcare 3.375% | 29,252 | 29,125 |
| Mohawk Inds Inc 5.85% | 31,483 | 30,847 |
| Netflix Inc Fxd Rt Sr Nt 4.875% | 30,139 | 30,120 |
| Roper Technologies Inc SR NT 2.950% | 23,335 | 22,838 |
| Ryder Sys Inc Medium Term NTS 2.850% | 38,568 | 38,397 |
| Take-Two Interactive Software Inc SR NT 5.00% | 25,457 | 25,064 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY ADVISOR FLOATING RATE | 26,099 | 25,099 |
| ISHARE CORE SP500 ETF | 1,992,981 | 5,341,682 |
| ISHARES EMERGING MKTS | 911,060 | 1,070,592 |
| ISHARES ESG AWARE MSCI EAFE ETF | 750,065 | 712,670 |
| ISHARES ESG AWARE MSCI USA ETF | 749,861 | 986,117 |
| ISHARES MSCI ACWI LOW CARBON | 1,964,585 | 3,589,159 |
| ISHARES MSCI EAFE INDEX FUND | 1,699,168 | 2,229,739 |
| ISHARES MSCI EAFE SMALL CAP FUND | 587,472 | 731,430 |
| ISHARES RUSSELL 2000 GROWTH | 141,530 | 654,791 |
| ISHARES SMALL VALUE | 224,145 | 459,676 |
| TD AMERITRADE - CCM Community (FKA CRA) | 730,100 | 645,856 |
| TD AMERITRADE I SHARES | 35,995 | 176,604 |
| Nuveen Core Impact Fund (FKA TIAA) | 730,000 | 628,354 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NEW SUMMIT IMPACT FUND III-B | AT COST | 355,485 | 371,724 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Div & Income Receivable | 6,773 | 4,901 | 4,901 |
| Calvert Impact Capital - Community Investment Note | 375,000 | 500,000 | 500,000 |
| Reinvestment Fund - Promissory Note | 500,000 | 500,000 | 500,000 |
| BlueHub Loan Fund Inc - Promissory Note | 500,000 | 500,000 | 500,000 |
| Enterprise Community Impact Note | 500,000 | 500,000 | 500,000 |
| Description | Amount |
|---|---|
| Tax/Cost basis difference - stock sales Atapco gift | 238,410 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Equipment/Equip Maintenance | 702 | 0 | 702 | |
| Supplies | 63 | 0 | 63 | |
| Telephone | 673 | 0 | 673 | |
| Bank Fees | 11 | 0 | 11 | |
| Software | 1,387 | 0 | 1,387 | |
| Dues & Subscriptions | 118 | 0 | 118 | |
| IT Support | 1,637 | 0 | 1,637 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| New Summit III-B | -31,252 | -31,258 | -31,252 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Executive Search - Consulting Fee | 6,746 | 0 | 6,746 | |
| Fees- First Manhattan | 4,139 | 4,139 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign tax | 11,066 | 11,066 | 0 | |
| Excise tax | 6,750 | 0 | 0 |