| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JSG CPA - ACCOUNTING FEES | 4,950 | 2,475 | 0 | 2,475 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN ELECTRIC POWER COMPANY | 5,456 | 12,451 |
| ALPHABET INC | 4,853 | 19,044 |
| AMGEN INC | 16,011 | 19,548 |
| APPLE INC | 2,928 | 18,782 |
| CISCO SYS INC | ||
| DANAHER CORP | 3,203 | 9,182 |
| EXXON MOBIL CORP | 8,267 | 13,984 |
| JOHNSON & JOHNSON | 63,437 | 57,848 |
| MICROSOFT CORP | 3,487 | 18,968 |
| PEPSICO INC | 7,715 | 10,644 |
| CROWN CASTLE INTL CORP | ||
| EATON CORP PLC COM | 6,021 | 24,890 |
| ADOBE SYSTEMS INCORPORATED COM | 10,847 | 13,340 |
| VISA INC | 9,579 | 15,802 |
| WASTE MANAGEMENT INC | 7,990 | 14,125 |
| AMAZON | 11,961 | 21,939 |
| JP MORGAN CHASE & CO | 37,796 | 71,913 |
| COSTCO WHOLESALE CORP COM | 6,650 | 18,325 |
| MERCK &CO. INC COM | 10,334 | 13,430 |
| NUVEEN QUALITY MUNCP INCOME FD COM | ||
| BOEING CO | ||
| GILEAD SCIENCES INC | 10,276 | 13,856 |
| TAIWAN SEMICONDUCTOR MANUFACTURING | 30,273 | 69,122 |
| ADVANCED MICRO DEVICES INC | 30,919 | 36,237 |
| BERKSHIRE HATHAWAY INC COM | 117,239 | 124,652 |
| CATERPILLAR INC COM | 8,401 | 12,697 |
| DEERE & CO | 30,791 | 31,778 |
| KENVUE INC COM | 50,219 | 51,240 |
| NEXTERA ENERGY INC COM | 43,836 | 50,183 |
| NIKE INC CLASS B COM | ||
| OCCIDENTAL PETE CORP COM | ||
| RTX CORPORATION COM | 35,076 | 49,181 |
| VERALTO CORP COM | ||
| JANUS DETROIT STR TR HENDRSON AAA CL | 11,647 | 11,663 |
| GOLDMAN SACHS GROUP INC COM USD0.01 | 26,747 | 28,631 |
| MICRON TECHNOLOGY INC | 69,443 | 58,912 |
| PALO ALTO NETWORKS INC COM | 44,638 | 54,588 |
| PHILLIPS 66 | 67,303 | 56,965 |
| QUALCOMM INC | 49,538 | 46,086 |
| VERTIV HOLDINGS CO COM CL A | 30,858 | 39,764 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEDERATED KAUFMANN SMALL CAP FD A | AT COST | 36,851 | 43,196 |
| GOLDMAN SACHS GQG PARTNERS INTL | AT COST | 119,880 | 146,673 |
| BLACKROCK HIGH YIELD BOND INSTITUTIONAL | AT COST | ||
| APOLLO DIVERSIFIED CREDIT FUND CL I | AT COST | 163,530 | 169,135 |
| JPMORGAN DIVERS MID CAP GROWTH CL I | AT COST | 60,000 | 73,058 |
| BLACKROCK CREDIT STRATEGIES FUND I | AT COST | 70,027 | 68,863 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 75,748 | 92,446 |
| VANGUARD SMALL-CAP INDEX FUND | AT COST | 43,512 | 54,063 |
| ISHARES TR IBONDS 27 ETF | AT COST | 225,106 | 228,818 |
| ISHARES TR IBDS DEC28 ETF | AT COST | 225,322 | 227,960 |
| ISHARES TR IBONDS DEC 29 | AT COST | 225,714 | 228,456 |
| CARLYLE TACTICAL PRIVATE CREDIT N | AT COST | 100,030 | 99,415 |
| ISHARES TR IBONDS DEC 2030 | AT COST | 222,711 | 216,484 |
| JP MORGAN EXCHANGE TRADED FD INCOME ET | AT COST | 11,656 | 11,633 |
| INVESCO EXCHANGE TRADED MID CAP FD | AT COST | 85,916 | 80,295 |
| INVESCO EXCHANGE TRADED SMALL CAP FD | AT COST | 49,630 | 46,277 |
| U S BK NATL ASSN CD | AT COST |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 4,856 | 5,100 | 5,100 |
| LOAN RECEIVABLE | 41,419 | 41,419 | 41,419 |
| Rounding | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATION EXPENSES | 107,326 | 53,663 | 53,663 | |
| BANK SERVICE & CHECK CHARGES | 584 | 292 | 292 | |
| INSURANCE EXPENSE | 4,706 | 2,353 | 2,353 | |
| MILLER GESKO - INVESTMENT ADVISORY FEES | 32,723 | 32,723 | ||
| OFFICE EXPENSE | 202 | 202 | ||
| STATE FILING FEE | 61 | 61 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 35,908 | 35,908 | ||
| FOREIGN TAXES PAID | 427 | 427 | ||
| PAYROLL TAXES | 5,683 | 2,842 | 2,841 |