| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 53,102 | 30,204 | 22,898 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| RECONCILIATION OF GRANTS PAID TO EXPENSE | FORM 990-PF, PART I, LINE 25 | TOTAL GRANTS PAID (NET), CASH BASIS 2,243,418LESS: GRANTS PAID IN CURRENT YEAR, ACCRUED IN PY -1,458,628ADD: GRANTS AUTHORIZED IN CURRENT YEAR, BUT UNPAID 1,476,501LESS: CURRENT NET MODIFICATIONS TO PY ACCRUED GRANTS -32,999 -----------GRANT EXPENSE, ACCRUAL BASIS 2,228,292 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LTD PARTNERSHIP INTEREST - ALPINVEST CO-INVESTMENT PARTNERS VIII | AT COST | 1,333,845 | 1,678,860 |
| LTD PARTNERSHIP INTEREST - ARDEN REAL ESTATE PARTNERS III | AT COST | 936,542 | 1,073,675 |
| LTD PARTNERSHIP INTEREST - CCP IRONSIDES CO-INVESTMENT FUND VI | AT COST | 808,835 | 1,056,799 |
| LTD PARTNERSHIP INTEREST - COMMONFUND CNRP | AT COST | 142,865 | 116,455 |
| LTD PARTNERSHIP INTEREST - DRUM SPECIAL SITUATION PARTNERS IV-C LP | AT COST | 38,331 | 961,233 |
| LTD PARTNERSHIP INTEREST - GEF CAPITAL US CSF II, LP | AT COST | 686,558 | 945,733 |
| LTD PARTNERSHIP INTEREST - GRYPHON PARTNERS V-A, LP | AT COST | 720,608 | 1,096,091 |
| LTD PARTNERSHIP INTEREST - GRYPHON PARTNERS VI, LP | AT COST | 361,846 | 392,612 |
| LTD PARTNERSHIP INTEREST - HERITAGE PRIVATE FUND LP- SERIES 2B | AT COST | 65,363 | 62,502 |
| LTD PARTNERSHIP INTEREST - HUDSON VALLEY PRESERVATION FUND II | AT COST | 900,493 | 1,676,084 |
| LTD PARTNERSHIP INTEREST - IRONSIDES OFFSHORE DIRECT INVESTMENT FUND IV, LP | AT COST | 297,563 | 187,904 |
| LTD PARTNERSHIP INTEREST - IRONSIDES OFFSHORE DIRECT INVESTMENT FUND V, LP | AT COST | 843,349 | 1,482,504 |
| LTD PARTNERSHIP INTEREST - KCB REAL ESTATE VII, LP | AT COST | 829,940 | 1,215,051 |
| LTD PARTNERSHIP INTEREST - KCB REAL ESTATE VIII, LP | AT COST | 515,095 | 727,409 |
| LTD PARTNERSHIP INTEREST - LLR PARTNERS VI | AT COST | 952,988 | 1,118,759 |
| LTD PARTNERSHIP INTEREST - MA ENDOWMENT PARTNERS | AT COST | 28,301,309 | 33,111,414 |
| LTD PARTNERSHIP INTEREST - MA INVESTORS FUND | AT COST | 1,583,419 | 737,828 |
| LTD PARTNERSHIP INTEREST - PARTNERS GROUP PRIVATE EQUITY FUND II | AT COST | 1,300,000 | 1,922,960 |
| LTD PARTNERSHIP INTEREST - PROPERTY HOLDINGS IV LLC | AT COST | 390,773 | 614,719 |
| LTD PARTNERSHIP INTEREST - RCP DIRECT IV | AT COST | 913,334 | 1,293,620 |
| LTD PARTNERSHIP INTEREST - SSGA REAL ASSETS | AT COST | 1,411,040 | 1,559,412 |
| LTD PARTNERSHIP INTEREST - STAR MOUNTAIN DIVERSIFIED CREDIT INCOME FUND III | AT COST | 578,637 | 700,150 |
| LTD PARTNERSHIP INTEREST - STAR MOUNTAIN DIVERSIFIED SMALL BUSINESS ACCESS | AT COST | 155,524 | 280,157 |
| LTD PARTNERSHIP INTEREST - TIFF SECONDARY PARTNERS II LLC | AT COST | 179,052 | 41,944 |
| LTD PARTNERSHIP INTEREST - WIND POINT PARTNERS IX-B | AT COST | 704,440 | 1,144,988 |
| MUTUAL FUND - GMO RESOURCES I | AT COST | 1,570,852 | 1,265,200 |
| MUTUAL FUND - VANGUARD FEDERAL MMF | AT COST | 56,012 | 56,012 |
| MUTUAL FUND - VANGUARD SHORT TERM BOND FUND | AT COST | 848,593 | 815,895 |
| MUTUAL FUND - VANGUARD GLOBAL EQUITY FUND | AT COST | 7,035,364 | 7,364,991 |
| MUTUAL FUND - VANGUARD TOTAL BOND MARKET FUND | AT COST | 3,979,706 | 3,691,155 |
| MUTUAL FUND - VANGUARD VALUE INDEX FUND | AT COST | 3,230,625 | 3,854,170 |
| FIXED INCOME BOND - SCHWAB US TREASURY | AT COST | 1,006,438 | 1,037,166 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - 214 W. MAIN ST | 200,848 | 64,021 | 136,827 | 136,827 |
| ASSESSMENT AND ENGINEERING COST | 3,700 | 1,180 | 2,520 | 2,520 |
| 2013 RENOVATIONS AND IMPROVEMEN | 500,971 | 138,811 | 362,160 | 362,160 |
| SITEWORK AT NEW LOCATION | 65,427 | 36,258 | 29,169 | 29,169 |
| CABINETS FOR NEW BUILDING | 12,998 | 3,250 | 9,748 | 9,748 |
| LANDSCAPING | 4,196 | 2,203 | 1,993 | 1,993 |
| LANDSCAPING-PARKING LOT | 2,700 | 1,362 | 1,338 | 1,338 |
| FINAL WORK FOR NEW BUILDING | 14,776 | 4,002 | 10,774 | 10,774 |
| ELECTRIC OVEN | 1,106 | 1,097 | 9 | 9 |
| WATER HEATER AND SEWER LINE | 7,213 | 6,733 | 480 | 480 |
| FACADE AND BUILDING IMPROVEMENT | 313,054 | 56,089 | 256,965 | 256,965 |
| HEATING AND COOLING UNIT | 8,600 | 3,082 | 5,518 | 5,518 |
| RENTAL PROPERTY- FACADE AND BUI | 91,331 | 16,364 | 74,967 | 74,967 |
| REMAINDER ON SUITE 2 DOOR INSTA | 9,800 | 3,348 | 6,452 | 6,452 |
| CONSTRUCTION ON SUITE 2 | 57,300 | 7,043 | 50,257 | 50,257 |
| HVAC FOR SUITE 2 | 7,200 | 1,770 | 5,430 | 5,430 |
| LAND | 20,000 | 0 | 20,000 | 20,000 |
| DESK(EXECUTIVE) | 1,308 | 1,308 | 0 | |
| DESK(SECRETARY) | 1,118 | 1,118 | 0 | |
| RETURN-2 FILE LH(SECRETARY) | 696 | 696 | 0 | |
| CHAIR(1OF2 BURGANDY) | 572 | 572 | 0 | |
| ARM CHAIR(ROBENS OFFICE) | 758 | 758 | 0 | |
| ARM CHAIR(ROBENS OFFICE) | 724 | 724 | 0 | |
| DESKTOP CMPTR, PRNTR & L(KIM TH | 1,228 | 1,228 | 0 | |
| HP LASERJET PRINTER(INTERN) | 202 | 202 | 0 | |
| OFFICE FURNITURE(2 INTERN DESKS | 1,953 | 1,953 | 0 | |
| ADT-HARDWARE PORTION ONLY | 1,685 | 1,685 | 0 | |
| NEW BOARD TABLE | 12,259 | 9,058 | 3,201 | 3,201 |
| WALL DECORATIONS | 1,700 | 1,700 | 0 | |
| NEW PHONE SYSTEM | 4,434 | 4,434 | 0 | |
| NEW OFFICE FURNITURE-MELANIE | 3,484 | 3,484 | 0 | |
| NEW OFFICE FURNITURE-CATHERINE | 5,506 | 5,506 | 0 | |
| NEW OFFICE FURNITURE-MARY | 8,539 | 8,539 | 0 | |
| FILE CABINETS | 7,996 | 7,996 | 0 | |
| BOARD CHAIRS | 9,762 | 9,762 | 0 | |
| TWO LOBBY CHAIRS | 1,053 | 1,053 | 0 | |
| NEW COMPUTER AND ACCESSORIES-ME | 1,416 | 1,416 | 0 | |
| NEW COMPUTER AND ACCESSORIES-MA | 1,462 | 1,462 | 0 | |
| ROPHO COPIER | 10,777 | 10,777 | 0 | |
| VARIOUS ITEMS FOR NEW BOARD ROO | 22,767 | 22,767 | 0 | |
| NEW COMPUTER AND ACCESSORIES-CA | 2,753 | 2,753 | 0 | |
| DESKTOP BACK OFFICE HP PRODESK | 735 | 735 | 0 | |
| INTERN-HP PROBOOK 450 #1 | 756 | 756 | 0 | |
| INTERN-HP PROBOOK 450-2 | 756 | 756 | 0 | |
| NEW SERVER | 6,160 | 6,058 | 102 | 102 |
| NEW COMPUTER AND ACCESSORIES | 1,974 | 921 | 1,053 | 1,053 |
| NEW LAPTOP AND ACCESSORIES | 2,075 | 899 | 1,176 | 1,176 |
| OWL SYSTEM FOR MEETING ROOM | 2,731 | 182 | 2,549 | 2,549 |
| REPLACEMENT LAPTOP AND LAVOR FOR BOARDROOM | 1,631 | 55 | 1,576 | 1,577 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,742 | 548 | 2,194 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TAX REFUNDS RECEIVABLE | 188,199 | 191,079 | 191,079 |
| PROCEEDS RECEIVABLE | 21,317 | 21,317 |
| Description | Amount |
|---|---|
| NET TIMING DIFFERENCES FROM INVESTMENTS IN LIMITED PARTNERSHIPS | 4,638,553 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,059 | 0 | 5,059 | |
| OFFICE EXPENSES | 19,503 | 0 | 19,503 | |
| MISCELLANEOUS | 116 | 0 | 116 | |
| PUBLIC RELATIONS | 930 | 0 | 930 | |
| FACADE IMPROVEMENTS | 5,011 | 5,011 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LOSS FROM PASSTHROUGHS | -199,717 | -199,717 | -199,717 |
| LOSS FROM PASSTHROUGHS (UBIT) | -143,642 | -143,642 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 94,953 | 147,397 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES & EXPENSES | 511,640 | 511,640 | 0 | |
| CONSULTING FEES | 57,200 | 0 | 57,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE & INCOME TAX NET BENEFIT | 49,529 | 0 | 0 | |
| LICENSES & TAXES | 75 | 0 | 75 | |
| FOREIGN TAXES | 38,961 | 38,961 | 0 |