| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 17-BAY CITY-SHOPPING CENTER LAND | 2001-01-01 | 54,000 | L | 0 | 0 | ||||
| 17-BAY CITY-SHOPPING CENTER BUILDING | 2001-01-01 | 486,000 | 286,107 | SL | 39.000000000000 | 12,462 | 12,462 | ||
| 45-BAY CITY-LAND @ 2610 CENTER AVE | 2001-12-31 | 48,500 | L | 0 | 0 | ||||
| 45-BAY CITY-BUILDING @ 2610 CENTER AVE | 2001-12-31 | 436,500 | 246,224 | SL | 39.000000000000 | 11,192 | 11,192 | ||
| 36-MONMOUTH BUILDING | 2002-12-31 | 491,400 | 264,600 | SL | 39.000000000000 | 12,600 | 12,600 | ||
| 36-MONMOUTH LAND | 2002-12-31 | 54,600 | L | 0 | 0 | ||||
| 38-STERLING HEIGHTS | 1995-03-01 | 400,000 | 295,290 | SL | 39.000000000000 | 10,256 | 10,256 | ||
| 38-STERLING HEIGHTS LAND | 1995-03-01 | 80,000 | 80,000 | 150DB | 15.000000000000 | 0 | 0 | ||
| 113-COLUMBIA BUILDING | 2005-01-01 | 306,000 | 152,736 | SL | 39.000000000000 | 7,846 | 7,846 | ||
| 113-COLUMBIA LEASEHOLD IMPROVEMENTS | 2005-01-01 | 49,500 | 49,500 | 150DB | 15.000000000000 | 0 | 0 | ||
| 113-COLUMBIA LAND | 2005-01-01 | 94,500 | L | 0 | 0 | ||||
| 33-NORTH MUSKEGAN | 2005-12-31 | 378,628 | 175,149 | SL | 39.000000000000 | 9,708 | 9,708 | ||
| 33-NORTH MUSKEGAN | 2005-12-31 | 66,817 | L | 0 | 0 | ||||
| 9-GRAND RAPIDS BUILDING | 2006-12-31 | 400,000 | 353,086 | SL | 39.000000000000 | 10,256 | 10,256 | ||
| 9-GRAND RAPIDS BUILDING | 2006-12-31 | 113,400 | L | 0 | 0 | ||||
| 136-LAND | 1998-11-27 | 441,300 | L | 0 | 0 | ||||
| 136-BUILDING | 1998-11-27 | 648,478 | 438,630 | SL | 39.000000000000 | 16,628 | 16,628 | ||
| 55-IONA BUILDING | 2007-01-01 | 600,000 | 260,904 | SL | 39.000000000000 | 15,385 | 15,385 | ||
| 55-IONA LAND | 2007-01-01 | 170,000 | L | 0 | 0 | ||||
| 444-BUILDING(FORMERLY 436) | 2007-01-01 | 500,652 | 217,694 | SL | 39.000000000000 | 12,837 | 12,837 | ||
| 444-LAND(FORMERLY 436) | 2007-01-01 | 160,000 | L | 0 | 0 | ||||
| 279-LAND | 2002-12-12 | 347,893 | L | 0 | 0 | ||||
| 279-LANDSCAPING | 2002-12-12 | 94,331 | 94,331 | 150DB | 15.000000000000 | 0 | 0 | ||
| 279-BUILDING | 2002-12-12 | 293,825 | 171,702 | SL | 39.000000000000 | 7,534 | 7,534 | ||
| 211-MARION IN-LAND | 2009-01-01 | 147,269 | L | 0 | 0 | ||||
| 211-MARION IN-SITE WORK | 2009-01-01 | 90,183 | 44,778 | 150DB | 15.000000000000 | 313 | 0 | ||
| 211-MARION IN-BUILDING | 2009-01-01 | 341,765 | 197,909 | SL | 39.000000000000 | 8,763 | 8,763 | ||
| 104-DANVILLE IL 705 GILBERT LAND | 2009-01-01 | 20,000 | L | 0 | 0 | ||||
| 104-DANVILLE IL 705 GILBERT BUILDING | 2009-01-01 | 400,000 | 276,063 | SL | 39.000000000000 | 10,256 | 10,256 | ||
| 562-TULSA-LAND | 2008-04-05 | 476,673 | L | 0 | 0 | ||||
| 562-TULSA-LAND IMPROVEMENTS | 2008-04-05 | 154,045 | 77,022 | 150DB | 15.000000000000 | 0 | 0 | ||
| 562-TULSA-BUILDING | 2008-04-05 | 753,510 | 303,501 | SL | 39.000000000000 | 19,321 | 19,321 | ||
| 224-HILLSDALE | 2009-12-31 | 395,322 | 227,219 | SL | 39.000000000000 | 10,136 | 10,136 | ||
| 224-LAND IMPROVEMENTS | 2009-12-31 | 89,799 | 43,125 | 150DB | 15.000000000000 | 1,774 | 5,987 | ||
| 292-FLINT - LAND | 2010-12-31 | 127,540 | L | 0 | 0 | ||||
| 292-FLINT - BUILDING | 2010-12-31 | 876,916 | 474,059 | SL | 39.000000000000 | 22,485 | 22,485 | ||
| 292-FLINT - LAND IMPROVEMENTS | 2010-12-31 | 85,027 | 82,585 | 150DB | 15.000000000000 | 1,302 | 2,442 | ||
| 477-HOBART, IN -LAND | 2010-10-01 | 353,863 | L | 0 | 0 | ||||
| 477-HOBART, IN -LAND IMPROVEMENTS | 2010-10-01 | 153,235 | 142,147 | 150DB | 15.000000000000 | 5,914 | 10,216 | ||
| 477-HOBART, IN -BUILDING | 2010-10-01 | 467,678 | 212,403 | SL | 39.000000000000 | 11,992 | 11,992 | ||
| 64-WESTLAND - BUILDING | 2011-12-01 | 490,000 | 357,029 | SL | 39.000000000000 | 12,564 | 12,564 | ||
| 64-WESTLAND - LAND IMPROVEMENTS | 2011-12-01 | 80,000 | 80,000 | 150DB | 15.000000000000 | 0 | 0 | ||
| 562-MARCO'S BUILD OUT- TULSA, OK | 2012-10-15 | 73,003 | 15,795 | 200DB | 7.000000000000 | 0 | 0 | ||
| 92-KALAMAZOO BUILDING | 2012-12-31 | 600,000 | 386,543 | SL | 39.000000000000 | 15,385 | 15,385 | ||
| 434-EDEN NC-LAND | 2013-12-25 | 309,215 | L | 0 | 0 | ||||
| 434-EDEN NC -BUILDING | 2013-12-25 | 453,763 | 169,192 | SL | 39.000000000000 | 11,635 | 11,635 | ||
| 434-EDEN NC-LAND IMPROVEMENTS | 2013-12-25 | 121,937 | 110,859 | 150DB | 15.000000000000 | 2,272 | 8,129 | ||
| 113-HVAC | 2014-10-01 | 53,445 | 12,615 | SL | 39.000000000000 | 1,370 | 1,370 | ||
| 92-DOLLAR GENERAL-IMPROVEMENTS | 2020-01-06 | 28,545 | 150DB | 15.000000000000 | 0 | 1,903 | |||
| 38-DIAMOND FAMILY DENTAL-IMPROVEMENTS | 2020-01-01 | 47,067 | 150DB | 15.000000000000 | 0 | 3,138 | |||
| 136-ETHOS FOOD GROUP-IMPROVEMENTS | 2020-01-01 | 54,818 | 150DB | 15.000000000000 | 0 | 3,655 | |||
| 820-INDEPENDENCE MO | 2022-09-22 | 380,000 | 12,586 | SL | 39.000000000000 | 9,744 | 9,744 | ||
| 820-INDEPENDENCE MO | 2022-09-22 | 95,000 | L | 0 | 0 | ||||
| 211-MARION IN - LAND | 2023-10-20 | 17,550 | L | 0 | 0 | ||||
| 211-MARION IN-IMPROVEMENTS | 2023-10-20 | 14,950 | 150 | 150DB | 15.000000000000 | 284 | 997 | ||
| 38-MONMOUTH - IMPROVEMENTS | 2023-01-01 | 32,500 | 325 | 150DB | 15.000000000000 | 618 | 2,167 | ||
| 136-IMPROVEMENTS | 2023-01-01 | 42,445 | 424 | 150DB | 15.000000000000 | 807 | 2,830 | ||
| 92-IMPROVEMENTS | 2020-01-06 | 28,545 | 28,545 | 150DB | 15.000000000000 | 0 | 0 | ||
| 64-WESTLAND - LHI | 2023-01-01 | 8,813 | 588 | SL | 15.000000000000 | 588 | 588 | ||
| 562-LHI | 2024-11-07 | 109,200 | SL | 15.000000000000 | 65,884 | 1,213 | |||
| 171-LAND | 2004-10-29 | 419,555 | L | 0 | 0 | ||||
| 171- BUILDING | 2004-10-29 | 564,158 | 277,257 | SL | 39.000000000000 | 14,466 | 14,466 | ||
| 171- BUILDING | 2024-01-01 | 159,780 | SL | 39.000000000000 | 3,926 | 3,926 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HUNTINGTON | 3,393,202 | 4,999,665 |
| MORGAN STANLEY | 9,178,398 | 10,035,671 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 17-BAY CITY-SHOPPING CENTER LAND | 54,000 | 0 | 54,000 | |
| 17-BAY CITY-SHOPPING CENTER BUILDING | 486,000 | 298,569 | 187,431 | |
| 45-BAY CITY-LAND @ 2610 CENTER AVE | 48,500 | 0 | 48,500 | |
| 45-BAY CITY-BUILDING @ 2610 CENTER AVE | 436,500 | 257,416 | 179,084 | |
| 36-MONMOUTH BUILDING | 491,400 | 277,200 | 214,200 | |
| 36-MONMOUTH LAND | 54,600 | 0 | 54,600 | |
| 38-STERLING HEIGHTS | 400,000 | 305,546 | 94,454 | |
| 38-STERLING HEIGHTS LAND | 80,000 | 80,000 | 0 | |
| 113-COLUMBIA BUILDING | 306,000 | 160,582 | 145,418 | |
| 113-COLUMBIA LEASEHOLD IMPROVEMENTS | 49,500 | 49,500 | 0 | |
| 113-COLUMBIA LAND | 94,500 | 0 | 94,500 | |
| 33-NORTH MUSKEGAN | 378,628 | 184,857 | 193,771 | |
| 33-NORTH MUSKEGAN | 66,817 | 0 | 66,817 | |
| 9-GRAND RAPIDS BUILDING | 400,000 | 363,342 | 36,658 | |
| 9-GRAND RAPIDS BUILDING | 113,400 | 0 | 113,400 | |
| 136-LAND | 441,300 | 0 | 441,300 | |
| 136-BUILDING | 648,478 | 455,258 | 193,220 | |
| 55-IONA BUILDING | 600,000 | 276,289 | 323,711 | |
| 55-IONA LAND | 170,000 | 0 | 170,000 | |
| 444-BUILDING(FORMERLY 436) | 500,652 | 230,531 | 270,121 | |
| 444-LAND(FORMERLY 436) | 160,000 | 0 | 160,000 | |
| 279-LAND | 347,893 | 0 | 347,893 | |
| 279-LANDSCAPING | 94,331 | 94,331 | 0 | |
| 279-BUILDING | 293,825 | 179,236 | 114,589 | |
| 211-MARION IN-LAND | 147,269 | 0 | 147,269 | |
| 211-MARION IN-SITE WORK | 90,183 | 90,183 | 0 | |
| 211-MARION IN-BUILDING | 341,765 | 206,672 | 135,093 | |
| 104-DANVILLE IL 705 GILBERT LAND | 20,000 | 0 | 20,000 | |
| 104-DANVILLE IL 705 GILBERT BUILDING | 400,000 | 286,319 | 113,681 | |
| 562-TULSA-LAND | 476,673 | 0 | 476,673 | |
| 562-TULSA-LAND IMPROVEMENTS | 154,045 | 154,045 | 0 | |
| 562-TULSA-BUILDING | 753,510 | 322,822 | 430,688 | |
| 224-HILLSDALE | 395,322 | 237,355 | 157,967 | |
| 224-LAND IMPROVEMENTS | 89,799 | 89,799 | 0 | |
| 292-FLINT - LAND | 127,540 | 0 | 127,540 | |
| 292-FLINT - BUILDING | 876,916 | 496,544 | 380,372 | |
| 292-FLINT - LAND IMPROVEMENTS | 85,027 | 83,887 | 1,140 | |
| 477-HOBART, IN -LAND | 353,863 | 0 | 353,863 | |
| 477-HOBART, IN -LAND IMPROVEMENTS | 153,235 | 148,061 | 5,174 | |
| 477-HOBART, IN -BUILDING | 467,678 | 224,395 | 243,283 | |
| 64-WESTLAND - BUILDING | 490,000 | 369,593 | 120,407 | |
| 64-WESTLAND - LAND IMPROVEMENTS | 80,000 | 80,000 | 0 | |
| 562-MARCO'S BUILD OUT- TULSA, OK | 73,003 | 73,003 | 0 | |
| 92-KALAMAZOO BUILDING | 600,000 | 401,928 | 198,072 | |
| 434-EDEN NC-LAND | 309,215 | 0 | 309,215 | |
| 434-EDEN NC -BUILDING | 453,763 | 180,827 | 272,936 | |
| 434-EDEN NC-LAND IMPROVEMENTS | 121,937 | 113,131 | 8,806 | |
| 113-HVAC | 53,445 | 13,985 | 39,460 | |
| 92-DOLLAR GENERAL-IMPROVEMENTS | 28,545 | 28,545 | 0 | |
| 38-DIAMOND FAMILY DENTAL-IMPROVEMENTS | 47,067 | 47,067 | 0 | |
| 136-ETHOS FOOD GROUP-IMPROVEMENTS | 54,818 | 54,818 | 0 | |
| 820-INDEPENDENCE MO | 380,000 | 22,330 | 357,670 | |
| 820-INDEPENDENCE MO | 95,000 | 0 | 95,000 | |
| 211-MARION IN - LAND | 17,550 | 0 | 17,550 | |
| 211-MARION IN-IMPROVEMENTS | 14,950 | 12,394 | 2,556 | |
| 38-MONMOUTH - IMPROVEMENTS | 32,500 | 26,943 | 5,557 | |
| 136-IMPROVEMENTS | 42,445 | 35,187 | 7,258 | |
| 92-IMPROVEMENTS | 28,545 | 28,545 | 0 | |
| 64-WESTLAND - LHI | 8,813 | 1,176 | 7,637 | |
| 562-LHI | 109,200 | 65,884 | 43,316 | |
| 171-LAND | 419,555 | 0 | 419,555 | |
| 171- BUILDING | 564,158 | 291,723 | 272,435 | |
| 171- BUILDING | 159,780 | 3,926 | 155,854 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MAKENA SIDE POCKET | AT COST | 502,314 | 502,314 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES & MAINTENANCE | 256,986 | 256,986 | 0 | |
| BANK CHARGES | 100 | 100 | 0 | |
| INSURANCE | 27,759 | 27,759 | 0 | |
| OTHER | 747 | 747 | 0 | |
| COMMISSIONS | 23,784 | 23,784 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MAKENA K-1 INCOME | 0 | -5,507 | 0 |
| ORION K-1 INCOME | 0 | -4,102 | 0 |
| OTHER INCOME | 6,987 | 0 | 6,987 |
| MAKENA K-1 INCOME | 11,481 | 11,481 |
| Description | Amount |
|---|---|
| CHANGE IN VALUE | 84,057 |
| PRIOR PERIOD ADJUSTMENT | 1,000,686 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 76,190 | 76,190 | 0 | |
| PROFESSIONAL FEES | 29,313 | 0 | 29,313 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 5,949 | 0 | 0 | |
| FOREIGN TAXES | 10,916 | 11,536 | 0 | |
| REAL ESTATE TAXES | 205,553 | 205,553 | 0 |