| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,205 | 15,705 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS-SEE ATTACHED | 1,329,717 | 1,333,971 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS-SEE ATTACHED SCHEDU | 9,850,866 | 21,222,603 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PASS-THRU ENTITIES-SEE ATTACHED | AT COST | 9,640,258 | 12,107,152 |
| STATE OF ISRAEL BONDS - SEE ATTACHED | AT COST | 100,000 | 100,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTIONS RECEIVABLE | 2,844 | ||
| ACCRUED DIVIDENDS | 13,007 | 2,938 | |
| PREPAID FEDERAL TAXES | 17,869 | ||
| DUE FROM AFFILIATES | 2,354 | 2,354 |
| Description | Amount |
|---|---|
| BOOK-TAX DIFFERENCES FROM INVESTMENTS | 15,057 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FROM PASS-THRU BLUMBERG CAP V | 14,323 | 14,323 | ||
| FROM PASS-THRU BLUMBERG OPP F | 1,782 | 1,782 | ||
| FROM PASS-THRU BLUMBERG CAP O | 12,090 | 12,090 | ||
| FROM PASS-THRU CAMBER CREEK F | 10,133 | 10,133 | ||
| FROM PASS-THRU DRUG ROYALTIES | 3,679 | 3,679 | ||
| FROM PASS-THRU FCP IV | 5,748 | 5,748 | ||
| FROM PASS-THRU FUNDAMENTAL PT | 8,745 | 8,745 | ||
| FROM PASS-THRU HARBOURVEST VI | 2 | 2 | ||
| FROM PASS-THRU HARMONY PTRS I | 8,518 | 8,518 | ||
| FROM PASS-THRU HARMONY PTRS I | 6,060 | 6,060 | ||
| FROM PASS-THRU HARMONY PTRS V | 7,523 | 7,523 | ||
| FROM PASS-THRU HORIZON MH | 6,900 | 6,900 | ||
| FROM PASS-THRU HUDSON VENTURE | 149 | 149 | ||
| FROM PASS-THRU LAS OLAS CAP R | 33,929 | 33,929 | ||
| FROM PASS-THRU LAS OLAS CAP R | 6,244 | 6,244 | ||
| FROM PASS-THRU LAS OLAS CAP R | 11,739 | 11,739 | ||
| FROM PASS-THRU LAS OLAS BRIC | 5,908 | 5,908 | ||
| FROM PASS-THRU LUX CO-INVEST | 2,511 | 2,511 | ||
| FROM PASS-THRU LUX CO-INVEST | 4,742 | 4,742 | ||
| FROM PASS-THRU LUX TOTAL OPPS | 3,903 | 3,903 | ||
| FROM PASS-THRU LUX VENTURES V | 7,217 | 7,217 | ||
| FROM PASS-THRU RREF III DEBT | 688 | 688 | ||
| FROM PASS-THRU RREF III PROPE | 82 | 85 | ||
| FROM PASS-THRU RREF IV DEBT D | 4,682 | 4,682 | ||
| FROM PASS-THRU RREF IV PROPER | 226 | 226 | ||
| FROM PASS-THRU RREF V DEBT DI | 2,224 | 2,224 | ||
| FROM PASS-THRU STAR MT CREDIT | 13,724 | 13,724 | ||
| FROM PASS-THRU STAR MT ST CRE | 31,393 | 31,393 | ||
| FROM PASS-THRU STAR MT ST CRE | 5,610 | 5,610 | ||
| FROM PASS-THU LUX VENTURES VI | 8,556 | 8,556 | ||
| FROM PASS-THRU LUX VENTURES V | 12,780 | 12,780 | ||
| DUES | 2,500 | 2,500 | ||
| OTHER PORTFOLIO DEDUCTIONS | 72 | 72 | ||
| SECTION 179 DEDUCTION-PASS TH | 150 | 150 | ||
| NONDEDUCTIBLE EXP FROM PASS T | 1,461 | |||
| EXPENSE ALLOCATED TO TEI | 18 | |||
| EXCESS BUSINESS INTEREST | 2 | |||
| ROUNDING ADJUSTMENT | -6 | -6 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UBTI -PASS THRUS-SEE STMT&FN | -15,493 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL TAXES PAYABLE | 6,531 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 169,146 | 169,146 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 8,685 | 8,685 | ||
| FEDERAL INCOME TAX | 27,197 | |||
| STATE TAXES | 393 | 393 | ||
| LICENSES | 61 | 61 |