| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 30,968 | 15,484 | 15,484 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ACQUISITION FUND 2011, L.P. K-1 | PURCHASED | 1,241 | COST | 0 | -1,241 | |||||
| PRIVATE REAL ASSETS III K-1 | PURCHASED | 23 | COST | 0 | 23 | |||||
| PRIVATE REAL ASSETS II K-1 | PURCHASED | 837 | COST | 0 | 837 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BROKERAGE INVESTMENTS | 3,958,035 | 5,294,994 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OUTSIDE INVESTMENTS | AT COST | 17,699,454 | 26,895,207 |
| Description | Amount |
|---|---|
| PASSTHROUGH K-1 CREDITS | 35 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 750 | 0 | 750 | |
| BANK CHARGE | 90 | 0 | 0 | |
| INSURANCE | 5,072 | 0 | 0 | |
| K-1 NONDEDUCTIBLE EXPENSES | 261 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ACQUISITION FD 2008 LP K-1 PASSTHROUGH | -59,663 | -58,726 | -59,663 |
| ACQUISITION FD 2011 LP K-1 PASSTHROUGH | -7,314 | -7,144 | -7,314 |
| PRIVATE IMPACT LP K-1 PASSTHROUGH | -18,175 | -13,558 | -18,175 |
| PRIVATE REAL ASSETS II K-1 PASSTHROUGH | -9,334 | -17,611 | -9,334 |
| PRIVATE REAL ASSETS III K-1 PASSTHROUGH | -28,610 | -12,241 | -28,610 |
| PUBLIC MARKETS LLC K-1 PASSTHROUGH | -11,340 | -11,340 | -11,340 |
| MAP HERITAGE FUND K-1 PASSTHROUGH | 71,566 | 71,566 | 71,566 |
| INVESCO DB COMMODITY K-1 PASSTHROUGH | -1,628 | -1,628 | -1,628 |
| PRIVATE OPPORTUNISTIC ASSETS II TAX-EXEMPT, LP K-1 PASSTHROUGH | -26,522 | -26,447 | -26,522 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EXPENSES | 750 | 4,764 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 133,311 | 133,311 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE & STATE TAXES | 20,023 | 23 | 0 | |
| FOREIGN TAXES | 9,354 | 9,354 | 0 |