| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 309,934 | 63,170 | 165,811 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
SCHWAB FOUNDATION FOR SOCIAL ENTREPRENEURSHIP |
91-93 ROUTE DE LA CAPITE CH 1223 COLOGNY GENEVA SZ |
2024-01-08 | 500,000 | GRANT TO SUPPORT SOCIAL ENTREPRENEURS IN COORDINATION WITH THE WORLD ECONOMIC FORUM. | 500,000 | NO DIVERSION OF FUNDS TO THE KNOWLEDGE OF GSF. | INTERIM REPORT - RECEIVED NOVEMBER 7, 2024 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 7-ELEVEN INC 144A | 426,072 | 426,072 |
| ABBVIE INC | 140,336 | 140,336 |
| ADVENTIST HEALTH SYSTEM/WEST | 78,148 | 78,148 |
| AERCAP IRELAND CAPITAL DAC / A | 143,589 | 143,589 |
| AGREE LP | 22,151 | 22,151 |
| AIR LEASE CORP | 399,016 | 399,016 |
| ALCON FINANCE CORP 144A | 201,698 | 201,698 |
| AMERICAN HOMES 4 RENT LP | 311,820 | 311,820 |
| AMERICAN INTERNATIONAL GROUP I | 115,291 | 115,291 |
| AMGEN INC | 148,961 | 148,961 |
| ANHEUSER-BUSCH COS LLC / ANHEU | 130,820 | 130,820 |
| ANHEUSER-BUSCH INBEV WORLDWIDE | 25,066 | 25,066 |
| APIDOS CLO XV 15A A1RR 144A | 132,269 | 132,269 |
| APPLIED MATERIALS INC | 21,373 | 21,373 |
| ARCH CAPITAL GROUP LTD | 84,790 | 84,790 |
| ARCHER-DANIELS-MIDLAND CO | 87,873 | 87,873 |
| ASHTEAD CAPITAL INC 144A | 204,208 | 204,208 |
| AT&T INC | 421,631 | 421,631 |
| ATLAS SENIOR LOAN 14A AR 144A | 461,684 | 461,684 |
| AUTONATION INC | 119,009 | 119,009 |
| AVANGRID INC | 298,488 | 298,488 |
| AVOLON HOLDINGS FUNDING L 144A | 149,508 | 149,508 |
| BANK 2024-BNK47 BNK47 A5 | 388,039 | 388,039 |
| BANK OF AMERICA AUT 2A A2 144A | 68,488 | 68,488 |
| BANK OF AMERICA CORP | 1,643,240 | 1,643,240 |
| BANK OF NEW YORK MELLON CORP/T | 66,610 | 66,610 |
| BANK5 2024-5YR11 5YR11 A3 | 102,864 | 102,864 |
| BANK5 2024-5YR11 5YR11 AS | 76,793 | 76,793 |
| BANK5 2024-5YR8 5YR8 A3 | 102,748 | 102,748 |
| BANK5 2024-5YR9 5YR9 AS | 154,539 | 154,539 |
| BANNER HEALTH | 79,727 | 79,727 |
| BARCLAYS DRYROCK ISSUANCE 1 A | 200,536 | 200,536 |
| BARCLAYS DRYROCK ISSUANCE 2 A | 502,035 | 502,035 |
| BARCLAYS PLC | 402,064 | 402,064 |
| BAT CAPITAL CORP | 196,782 | 196,782 |
| BAYLOR SCOTT & WHITE HOLDINGS | 29,302 | 29,302 |
| BBCMS MORTGAGE TRUST 2 5C25 AS | 134,157 | 134,157 |
| BBCMS MORTGAGE TRUST 20 5C25 B | 203,228 | 203,228 |
| BECTON DICKINSON & CO | 110,019 | 110,019 |
| BENCHMARK 2024-V8 MORTGA V8 A3 | 103,922 | 103,922 |
| BERKSHIRE HATHAWAY ENERGY CO | 23,529 | 23,529 |
| BLP 2024-IND2 A | 143,786 | 143,786 |
| BMO 2024-C9 MORTGAGE TRU C9 A5 | 155,178 | 155,178 |
| BOEING CO/THE | 680,402 | 680,402 |
| BRISTOL-MYERS SQUIBB CO | 105,229 | 105,229 |
| BROADCOM INC 144A | 481,865 | 481,865 |
| BUNGE LTD FINANCE CORP | 144,569 | 144,569 |
| BURLINGTON NORTHERN SANTA FE L | 19,936 | 19,936 |
| BX COMMERCIAL MORT AIRC A 144A | 201,376 | 201,376 |
| BX COMMERCIAL MORTG XL4 A 144A | 268,388 | 268,388 |
| BX COMMERCIAL MORTG XL5 A 144A | 136,247 | 136,247 |
| BX TRUST 2021-ARIA ARIA C 144A | 49,860 | 49,860 |
| BX TRUST 2024-BIO BIO A 144A | 250,235 | 250,235 |
| BX TRUST 2024-PAT PAT A 144A | 150,464 | 150,464 |
| CALIFORNIA ST | 118,203 | 118,203 |
| CALVERT HIGH YIELD BOND-R6 | 22,431,495 | 22,431,495 |
| CANADIAN IMPERIAL BANK OF COMM | 340,092 | 340,092 |
| CANADIAN PACIFIC RAILWAY CO | 43,442 | 43,442 |
| CAPITAL ONE FINANCIAL CORP | 226,370 | 226,370 |
| CAPITAL ONE MULTI-ASSET E A2 A | 124,509 | 124,509 |
| CARDINAL HEALTH INC | 137,066 | 137,066 |
| CARRIER GLOBAL CORP | 191,605 | 191,605 |
| CCP_CDX. SP UL CDX.NA.IG.40_V1 | 116,032 | 116,032 |
| CCP_CDX. SP UL CDX.NA.IG.42_V1 | 50,819 | 50,819 |
| CCP_CDX. SP UL CDX.NA.IG.43_V1 | 48,115 | 48,115 |
| CCP_IFS. P CPURNSA US CPI URBA | 5,887 | 5,887 |
| CCP_OIS. P USD FEDL01 1D CME | 5,082 | 5,082 |
| CCP_OIS. P USD-SOFR-COMPOUND 1 | 12,582 | 12,582 |
| CCP_OIS. R USD-SOFR-OIS COMPOU | 21,276 | 21,276 |
| CEDAR FUNDING XIX 19A A1 144A | 325,056 | 325,056 |
| CENTENE CORP | 222,921 | 222,921 |
| CFIP CLO 2021-1 LTD 1A A 144A | 500,238 | 500,238 |
| CHARTER COMMUNICATIONS OPERATI | 51,939 | 51,939 |
| CHASE ISSUANCE TRUST A1 A | 199,366 | 199,366 |
| CIFC FUNDING 2018- 1A A1R 144A | 250,036 | 250,036 |
| CIGNA GROUP/THE | 355,177 | 355,177 |
| CITIBANK CREDIT CARD ISS A1 A1 | 150,972 | 150,972 |
| CITIGROUP INC | 515,960 | 515,960 |
| CITIZENS AUTO RECEI 1 A2A 144A | 158,979 | 158,979 |
| COCA-COLA CONSOLIDATED INC | 58,417 | 58,417 |
| COLUMBIA PIPELINES OPERAT 144A | 153,990 | 153,990 |
| COMMIT TO PUR FNMA SF MTG | 8,915,310 | 8,915,310 |
| COMMIT TO PUR GNMA II JUMBOS | 6,406,800 | 6,406,800 |
| COMMONSPIRIT HEALTH | 47,929 | 47,929 |
| CONNECTICUT AVENU R01 1M2 144A | 89,227 | 89,227 |
| CONNECTICUT AVENU R02 1M2 144A | 151,350 | 151,350 |
| CONNECTICUT AVENU R03 1M2 144A | 45,463 | 45,463 |
| CONNECTICUT AVENU R05 2M1 144A | 18,021 | 18,021 |
| CONNECTICUT AVENU R05 2M2 144A | 36,275 | 36,275 |
| CONSTELLATION BRANDS INC | 227,946 | 227,946 |
| CONSTELLATION SOFTWARE IN 144A | 56,193 | 56,193 |
| COSTAR GROUP INC 144A | 108,666 | 108,666 |
| CSAIL 2021-C20 COMMERCI C20 A3 | 129,918 | 129,918 |
| CSX CORP | 94,176 | 94,176 |
| CUBESMART LP | 66,371 | 66,371 |
| CVS HEALTH CORP | 370,615 | 370,615 |
| DELL INTERNATIONAL LLC / EMC C | 124,370 | 124,370 |
| DEVON ENERGY CORP | 46,303 | 46,303 |
| DH EUROPE FINANCE II SARL | 135,648 | 135,648 |
| DUKE ENERGY CAROLINAS LLC | 72,825 | 72,825 |
| DUPONT DE NEMOURS INC | 174,566 | 174,566 |
| ELMWOOD CLO 24 LTD 3A AR 144A | 274,993 | 274,993 |
| ELMWOOD CLO 29 LTD 5A AR2 144A | 175,672 | 175,672 |
| ELMWOOD CLO 32 LTD 8A A1 144A | 250,640 | 250,640 |
| ENBRIDGE INC | 194,226 | 194,226 |
| ENTERGY CORP | 24,260 | 24,260 |
| EXELON CORP | 21,116 | 21,116 |
| EXPEDIA GROUP INC | 224,598 | 224,598 |
| FEDEX CORP | 45,835 | 45,835 |
| FHLMC POOL #QA-1023 | 38,920 | 38,920 |
| FHLMC POOL #QD-9326 | 347,845 | 347,845 |
| FHLMC POOL #RA-1411 | 442,724 | 442,724 |
| FHLMC POOL #RA-5276 | 672,734 | 672,734 |
| FHLMC POOL #RA-6676 | 1,401,973 | 1,401,973 |
| FHLMC POOL #SD-0296 | 344,741 | 344,741 |
| FHLMC POOL #SD-8229 | 407,832 | 407,832 |
| FHLMC POOL #WN-2303 | 144,149 | 144,149 |
| FHLMC POOL #ZT-1778 | 230,502 | 230,502 |
| FHLMC MULTICLASS MTG KF153 AS | 84,586 | 84,586 |
| FIFTH THIRD BANCORP | 249,515 | 249,515 |
| FISERV INC | 170,177 | 170,177 |
| FLORIDA POWER & LIGHT CO | 41,786 | 41,786 |
| FLORIDA ST BRD OF ADMIN FIN CO | 47,410 | 47,410 |
| FNMA POOL #0CA6988 | 667,219 | 667,219 |
| FNMA POOL #0CB5142 | 421,115 | 421,115 |
| FNMA POOL #0CB5143 | 406,859 | 406,859 |
| FNMA POOL #0FM7475 | 686,940 | 686,940 |
| FNMA POOL #0FM8691 | 646,634 | 646,634 |
| FORD CREDIT AUTO LEASE T A A2A | 254,412 | 254,412 |
| FORD CREDIT AUTO OWNE 1 A 144A | 225,338 | 225,338 |
| FORD CREDIT AUTO OWNER T C A2A | 23,743 | 23,743 |
| FREDDIE MAC STACR DNA2 M1 144A | 226,507 | 226,507 |
| FREDDIE MAC STACR DNA5 M2 144A | 17,299 | 17,299 |
| FREDDIE MAC STACR HQA1 A1 144A | 94,522 | 94,522 |
| FREDDIE MAC STACR HQA1 M2 144A | 50,738 | 50,738 |
| FREDDIE MAC STACR HQA2 A1 144A | 266,918 | 266,918 |
| GCAT 2021-NQM5 TR NQM5 A2 144A | 114,363 | 114,363 |
| GE CAPITAL INTERNATIONAL FUNDI | 184,764 | 184,764 |
| GENERAL MOTORS CO | 149,634 | 149,634 |
| GENERAL MOTORS FINANCIAL CO IN | 99,708 | 99,708 |
| GLOBAL PAYMENTS INC | 224,296 | 224,296 |
| GM FINANCIAL CONSUMER AU 1 A2A | 162,048 | 162,048 |
| GM FINANCIAL CONSUMER AU 4 A2A | 85,026 | 85,026 |
| GMF FLOORPLAN OWNER 1 A1 144A | 202,248 | 202,248 |
| GNMA GTD REMIC P/T 21-135 A | 450,492 | 450,492 |
| GNMA II POOL #0MA5332 | 62,160 | 62,160 |
| GNMA II POOL #0MA5597 | 229,332 | 229,332 |
| GNMA II POOL #0MA5653 | 25,991 | 25,991 |
| GNMA II POOL #0MA5712 | 208,165 | 208,165 |
| GNMA II POOL #0MA5819 | 3,080 | 3,080 |
| GNMA II POOL #0MA6093 | 170,690 | 170,690 |
| GNMA II POOL #0MA6221 | 173,856 | 173,856 |
| GNMA II POOL #0MA6541 | 324,082 | 324,082 |
| GNMA II POOL #0MA6544 | 340,427 | 340,427 |
| GNMA II POOL #0MA6714 | 42,316 | 42,316 |
| GNMA II POOL #0MA6770 | 96,889 | 96,889 |
| GNMA II POOL #0MA7706 | 646,257 | 646,257 |
| GOLUB CAPITAL PARTN 74A A 144A | 251,112 | 251,112 |
| HARTWICK PARK CLO L 1A AR 144A | 275,047 | 275,047 |
| HCA INC | 177,046 | 177,046 |
| HEWLETT PACKARD ENTERPRISE CO | 105,869 | 105,869 |
| HOME DEPOT INC/THE | 48,726 | 48,726 |
| HONDA AUTO RECEIVABLES 20 4 A3 | 330,158 | 330,158 |
| HUMANA INC | 30,212 | 30,212 |
| HUNTINGTON BANCSHARES INC/OH | 224,881 | 224,881 |
| HUNTSMAN INTERNATIONAL LLC | 71,510 | 71,510 |
| HYUNDAI AUTO LEASE A A2A 144A | 230,222 | 230,222 |
| ICG US CLO 2017-1 1A ARR 144A | 500,771 | 500,771 |
| ILLINOIS ST | 102,069 | 102,069 |
| INTERNATIONAL FLAVORS & F 144A | 196,286 | 196,286 |
| INVESCO US CLO 2024 4A A1 144A | 325,055 | 325,055 |
| INVITATION HOMES OPERATING PAR | 45,124 | 45,124 |
| J M SMUCKER CO/THE | 229,022 | 229,022 |
| J.P. MORGAN CHASE C OPO A 144A | 92,114 | 92,114 |
| J.P. MORGAN CHASE OMNI A 144A | 253,023 | 253,023 |
| J.P. MORGAN MORTGAGE 1 A2 144A | 226,841 | 226,841 |
| JP MORGAN MORTGAG VIS2 A1 144A | 437,631 | 437,631 |
| JP MORGAN MORTGAGE 4 A5A 144A | 124,329 | 124,329 |
| JP MORGAN MORTGAGE HE3 A1 144A | 53,200 | 53,200 |
| JP MORGAN MORTGAGE T 5 A6 144A | 95,352 | 95,352 |
| JP MORGAN MORTGAGE T 6 A3 144A | 91,774 | 91,774 |
| JPMORGAN CHASE & CO | 1,037,239 | 1,037,239 |
| KEURIG DR PEPPER INC | 36,230 | 36,230 |
| KILROY REALTY LP | 77,096 | 77,096 |
| KIND COMMERCIAL MORTG 1 A 144A | 100,281 | 100,281 |
| KRAFT HEINZ FOODS CO | 75,609 | 75,609 |
| KREDITANSTALT FUER WIEDERAUFBA | 402,112 | 402,112 |
| KROGER CO/THE | 117,053 | 117,053 |
| LABORATORY CORP OF AMERICA HOL | 45,500 | 45,500 |
| LENNAR CORP | 69,787 | 69,787 |
| LEX 2024-BBG MORTGA BBG A 144A | 147,164 | 147,164 |
| LOUISIANA LOCAL GOVERNM ELL A3 | 123,053 | 123,053 |
| LOWE'S COS INC | 123,608 | 123,608 |
| M&T BANK CORP | 619,401 | 619,401 |
| MACQUARIE AIRFINANCE HOLD 144A | 20,612 | 20,612 |
| MARATHON PETROLEUM CORP | 241,228 | 241,228 |
| MARRIOTT INTERNATIONAL INC/MD | 131,058 | 131,058 |
| MARS INC 144A | 172,234 | 172,234 |
| MARTIN MARIETTA MATERIALS INC | 32,394 | 32,394 |
| MARYLAND ST ECON DEV CORP | 122,144 | 122,144 |
| MERCEDES-BENZ AUTO RECEIV 2 A2 | 51,026 | 51,026 |
| MET TRANSPRTN AUTH NY REVENUE | 8,589 | 8,589 |
| MID-AMERICA APARTMENTS LP | 20,598 | 20,598 |
| MIDAMERICAN ENERGY CO | 238,403 | 238,403 |
| MORGAN STANLEY | 1,188,788 | 1,188,788 |
| MORGAN STANLEY BANK OF A C25 B | 96,830 | 96,830 |
| MORGAN STANLEY CAPITAL HR8 A4 | 212,525 | 212,525 |
| MORGAN STANLEY CAPITAL I L5 A4 | 173,338 | 173,338 |
| MOUNTAIN VIEW CLO 2A A1R 144A | 252,438 | 252,438 |
| MPLX LP | 175,958 | 175,958 |
| MSCI INC 144A | 103,747 | 103,747 |
| MSWF COMMERCIAL MORTGAGE 2 A2 | 130,881 | 130,881 |
| NASDAQ INC | 33,485 | 33,485 |
| NETFLIX INC | 129,549 | 129,549 |
| NETFLIX INC 144A | 538,854 | 538,854 |
| NEW YORK LIFE INSURANCE C 144A | 36,407 | 36,407 |
| NISOURCE INC | 93,266 | 93,266 |
| NISSAN AUTO LEASE TRUST A A2A | 343,701 | 343,701 |
| NISSAN AUTO RECEIVABLES 2 B A3 | 50,801 | 50,801 |
| NORTHROP GRUMMAN CORP | 39,282 | 39,282 |
| NXP BV / NXP FUNDING LLC / NXP | 196,793 | 196,793 |
| OAKTREE CLO 2024-25 25A A 144A | 276,346 | 276,346 |
| OCCIDENTAL PETROLEUM CORP | 50,985 | 50,985 |
| OCP CLO 2016-11 11A A1R2 144A | 275,741 | 275,741 |
| OCP CLO 2019-16 LT 16A AR 144A | 235,127 | 235,127 |
| OHIO POWER CO | 22,147 | 22,147 |
| ONE NEW YORK PLAZA 1NYP A 144A | 166,906 | 166,906 |
| ORACLE CORP | 612,688 | 612,688 |
| OTIS WORLDWIDE CORP | 199,926 | 199,926 |
| PACIFIC GAS AND ELECTRIC CO | 162,623 | 162,623 |
| PAYPAL HOLDINGS INC | 142,560 | 142,560 |
| PENSKE TRUCK LEASING CO L 144A | 71,251 | 71,251 |
| PHILLIPS 66 | 224,372 | 224,372 |
| PLAINS ALL AMERICAN PIPELINE L | 116,030 | 116,030 |
| PRINCIPAL FINANCIAL GROUP INC | 107,726 | 107,726 |
| PROLOGIS LP | 68,652 | 68,652 |
| PROVINCE OF QUEBEC CANADA | 430,712 | 430,712 |
| PRUDENTIAL FINANCIAL INC | 120,601 | 120,601 |
| QUANTA SERVICES INC | 98,762 | 98,762 |
| REALTY INCOME CORP | 144,200 | 144,200 |
| REGAL REXNORD CORP | 256,109 | 256,109 |
| REGATTA 30 FUNDING 4A A1 144A | 250,043 | 250,043 |
| REPUBLIC SERVICES INC | 74,813 | 74,813 |
| RETAIL OPPORTUNITY INVESTMENTS | 124,048 | 124,048 |
| ROCK TRUST 2024-CN CNTR A 144A | 249,273 | 249,273 |
| ROCK TRUST 2024-CN CNTR B 144A | 100,082 | 100,082 |
| ROGERS COMMUNICATIONS INC | 284,920 | 284,920 |
| ROYALTY PHARMA PLC | 112,906 | 112,906 |
| RTX CORP | 98,059 | 98,059 |
| RUSH OBLIGATED GROUP | 23,970 | 23,970 |
| S&P GLOBAL INC | 73,351 | 73,351 |
| SAGARD-HALSEYPOINT 8A A1 144A | 250,043 | 250,043 |
| SANTANDER DRIVE AUTO RECE 1 A2 | 50,575 | 50,575 |
| SANTANDER DRIVE AUTO RECE 6 A2 | 61,818 | 61,818 |
| SERVICENOW INC | 124,656 | 124,656 |
| SHACKLETON 2013-III 3A AR 144A | 217,918 | 217,918 |
| SHERWIN-WILLIAMS CO/THE | 33,212 | 33,212 |
| SOLVENTUM CORP 144A | 374,371 | 374,371 |
| SOUTHERN CALIFORNIA EDISON CO | 72,731 | 72,731 |
| SOUTHERN POWER CO | 120,065 | 120,065 |
| STANLEY BLACK & DECKER INC | 23,430 | 23,430 |
| STARBUCKS CORP | 193,926 | 193,926 |
| STEEL DYNAMICS INC | 98,818 | 98,818 |
| STERIS IRISH FINCO UNLTD CO | 86,369 | 86,369 |
| STRYKER CORP | 128,946 | 128,946 |
| SYSCO CORP | 54,885 | 54,885 |
| THE CAMPBELL'S COMPANY | 170,188 | 170,188 |
| TIME WARNER CABLE LLC | 44,749 | 44,749 |
| T-MOBILE USA INC | 636,873 | 636,873 |
| TOYOTA AUTO RECEIVABLES 2 B A3 | 351,075 | 351,075 |
| TRACTOR SUPPLY CO | 41,823 | 41,823 |
| TRUIST FINANCIAL CORP | 35,580 | 35,580 |
| TYSN 2023-CRNR MOR CRNR A 144A | 208,526 | 208,526 |
| UBS COMMERCIAL MORTGAGE C17 A4 | 134,426 | 134,426 |
| UBS GROUP AG 144A | 611,480 | 611,480 |
| UDR INC | 39,729 | 39,729 |
| UNION PACIFIC CORP | 108,453 | 108,453 |
| UNITEDHEALTH GROUP INC | 75,308 | 75,308 |
| US BANCORP | 102,243 | 102,243 |
| VENTAS REALTY LP | 199,654 | 199,654 |
| VERALTO CORP | 235,935 | 235,935 |
| VERIZON COMMUNICATIONS INC | 330,219 | 330,219 |
| WALT DISNEY CO/THE | 70,037 | 70,037 |
| WASTE MANAGEMENT INC | 84,435 | 84,435 |
| WELLS FARGO & CO | 372,418 | 372,418 |
| WELLS FARGO COMME MGP A12 144A | 200,914 | 200,914 |
| WELLS FARGO COMMERCIAL C59 A5 | 169,144 | 169,144 |
| WESTPAC BANKING CORP | 70,637 | 70,637 |
| WILLIAMS COS INC/THE | 374,504 | 374,504 |
| WILLIS NORTH AMERICA INC | 90,944 | 90,944 |
| WORKDAY INC | 116,853 | 116,853 |
| WP CAREY INC | 95,087 | 95,087 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AERCAP HOLDINGS NV | 569,606 | 569,606 |
| ALCOA CORP | 372,133 | 372,133 |
| ALPHABET INC | 1,155,019 | 1,155,019 |
| AMAZON.COM INC | 1,790,003 | 1,790,003 |
| AON PLC | 728,376 | 728,376 |
| BAYER AG | 282,944 | 282,944 |
| CAPITAL ONE FINANCIAL CORP | 573,477 | 573,477 |
| CHARTER COMMUNICATIONS INC | 217,659 | 217,659 |
| COMCAST CORP | 684,172 | 684,172 |
| CONOCOPHILLIPS | 1,790,316 | 1,790,316 |
| DISCOVER FINANCIAL SERVICES | 198,175 | 198,175 |
| ELEVANCE HEALTH INC | 350,455 | 350,455 |
| ESTEE LAUDER COS INC/THE | 105,572 | 105,572 |
| GE VERNOVA INC | 426,951 | 426,951 |
| HILTON WORLDWIDE HOLDINGS INC | 397,928 | 397,928 |
| HUMANA INC | 520,106 | 520,106 |
| LIBERTY BROADBAND CORP | 328,495 | 328,495 |
| LONDON STOCK EXCHANGE GROUP PL | 451,344 | 451,344 |
| META PLATFORMS INC | 1,181,559 | 1,181,559 |
| MICROSOFT CORP | 888,522 | 888,522 |
| MIRION TECHNOLOGIES INC | 24,758,810 | 24,758,810 |
| PROSUS NV | 540,469 | 540,469 |
| SAP SE | 589,919 | 589,919 |
| TAIWAN SEMICONDUCTOR MANUFACTU | 542,308 | 542,308 |
| UNITEDHEALTH GROUP INC | 783,577 | 783,577 |
| VISA INC | 477,536 | 477,536 |
| WELLS FARGO & CO | 435,980 | 435,980 |
| WOODWARD INC | 467,807 | 467,807 |
| WORKDAY INC | 925,812 | 925,812 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCEL KKR CAPITAL PARTNERS V STRATEGIC FUND LP | FMV | 1,566,764 | 1,566,764 |
| ADVANCED DRAINAGE SYSTEMS INC | FMV | 86,238 | 86,238 |
| AEA INVESTORS SM BUS V LP | FMV | 243,270 | 243,270 |
| ALTOR FUND II | FMV | 307,038 | 307,038 |
| ALTOR FUND V (NO.2) | FMV | 2,407,254 | 2,407,254 |
| AMERICAN SEC PARTNERS VI LP | FMV | 2,062,331 | 2,062,331 |
| AMERICAN SECURITIES PARTNERS VIII LP | FMV | 4,675,344 | 4,675,344 |
| APOLLO INVESTMENT FUND VIII LP | FMV | 1,265,024 | 1,265,024 |
| APTITUDE ALTERNATIVE EQUITY LTD | FMV | 14,006,300 | 14,006,300 |
| ARCH VENTURE FD V LP | FMV | 531,355 | 531,355 |
| BAIN CAPITAL ASIA FUND V | FMV | 412,164 | 412,164 |
| BAIN CAPITAL DOUBLE IMPACT FUND II L.P | FMV | 3,313,366 | 3,313,366 |
| BAIN CAPITAL EMPIRE HOLDINGS L.P. | FMV | 574,291 | 574,291 |
| BAIN CAPITAL FUND XIII LP | FMV | 3,336,409 | 3,336,409 |
| BAIN CAPITAL LIFE SCIENCES FUND IV L.P. | FMV | 8,645 | 8,645 |
| BAIN CAPITAL XII | FMV | 5,012,522 | 5,012,522 |
| BATTERY VENTURES XIV L.P. | FMV | 667,493 | 667,493 |
| BC EUROPE VI CTB INVEST SCSP | FMV | 498,954 | 498,954 |
| BC EUROPEAN CAPITAL VIII LP | FMV | 1,715 | 1,715 |
| BERKSHIRE FUND IX LP | FMV | 5,863,783 | 5,863,783 |
| BERKSHIRE FUND X-A L.P. | FMV | 3,472,210 | 3,472,210 |
| BLACK EQUITY OPPORTUNITIES LLC | FMV | 319,846 | 319,846 |
| BLACKROCK ADV S/C CORE-K | FMV | 11,920,858 | 11,920,858 |
| BLACKSTONE CAPITAL PARTNERS V | FMV | 30,727 | 30,727 |
| BREGAL SAGEMOUNT IV | FMV | 681,564 | 681,564 |
| CAUSEWAY INTL VAL-INST | FMV | 12,430,014 | 12,430,014 |
| CDH FUND IV | FMV | 506,399 | 506,399 |
| CENTERBRIDGE CAPITAL PTNRS III | FMV | 3,719,311 | 3,719,311 |
| CLAYTON DUBILIER & RICE FUND XII LP | FMV | 704,256 | 704,256 |
| COOPERATIEVE H2 EP VI UA | FMV | 175,396 | 175,396 |
| CVC CAPITAL PARTNERS IX A LP | FMV | 288,676 | 288,676 |
| CVC CAPITAL PARTNERS VII (A) | FMV | 1,480,136 | 1,480,136 |
| CVC CAPITAL PARTNERS VIII (A) | FMV | 4,083,232 | 4,083,232 |
| CVC CAPITAL PARTNERS VIII AIV LP | FMV | 39,057 | 39,057 |
| CVC EUROPEAN EQUITY PARTNERS V LP | FMV | 106,011 | 106,011 |
| D E SHAW VALENCE INTERNATIONAL FUND LP | FMV | 18,103,627 | 18,103,627 |
| DWS GLOBAL INFRA | FMV | 19,481,241 | 19,481,241 |
| ELEMENT CAPITAL FEEDER FUND CLASS ANR NV SERIES 2 | FMV | 3,126,930 | 3,126,930 |
| EMERGING MARKETS EQUITY INDEX PLUS FUND | FMV | 9,237,453 | 9,237,453 |
| GAUGE CAPITAL III LP | FMV | 2,326,231 | 2,326,231 |
| GAUGE CAPITAL PARALLEL IV LP | FMV | 105,230 | 105,230 |
| GENERAL CATALYST GROUP XI CREATION LP | FMV | 431,079 | 431,079 |
| GENERAL CATALYST GROUP XI ENDURANCE LP | FMV | 1,100,277 | 1,100,277 |
| GENERAL CATALYST GROUP XI IGNITION LP | FMV | 462,948 | 462,948 |
| GENSTAR CAPITAL PARTNERS X LP | FMV | 1,879,833 | 1,879,833 |
| GENSTAR CAPITAL PARTNERS XI LP | FMV | 178,332 | 178,332 |
| GLDMN SCHS E/M EQ INSG-INST | FMV | 12,311,981 | 12,311,981 |
| GLDMN SCHS EMRG MKT DBT-INST | FMV | 171,675 | 171,675 |
| GLDMN SCHS RL EST SEC-INST | FMV | 12,078,410 | 12,078,410 |
| GLDMN SCHS TCT TLT OVRLY-R6 | FMV | 13,112,551 | 13,112,551 |
| GOLDMAN SACHS MNGD BETA-INST | FMV | 60,471,340 | 60,471,340 |
| GREENBRIAR EQUITY FUND V L.P. | FMV | 591,362 | 591,362 |
| GREENBRIAR EQUITY FUND VI LP | FMV | 774,170 | 774,170 |
| GSF CLAYTON DUBILIER & RICE FUND XI L.P. | FMV | 2,402,185 | 2,402,185 |
| GSF GENSTAR X OPPORTUNITIES FUND I LP | FMV | 210,017 | 210,017 |
| GSF WATER STREET ORION FUND L.P. | FMV | 1,378,663 | 1,378,663 |
| H&F FLASHDANCE AIV I LP | FMV | 290,956 | 290,956 |
| HELLMAN & FRIEDMAN CAPITAL PARTNERS VIII LP | FMV | 5,447,504 | 5,447,504 |
| HELLMAN & FRIEDMAN CAPITAL PARTNERS X L.P. | FMV | 1,973,763 | 1,973,763 |
| HELLMAN & FRIEDMAN IX | FMV | 1,053,067 | 1,053,067 |
| HIG CAPITAL PARTNERS V LP | FMV | 992,925 | 992,925 |
| IMPRINT THEMATIC OPPORTUNITIES | FMV | 2,245,519 | 2,245,519 |
| INSIGHT PARTNERS (CAYMAN) XI LP | FMV | 5,748,711 | 5,748,711 |
| INSIGHT PARTNERS CAYMAN XII LP | FMV | 1,749,218 | 1,749,218 |
| INTERNATIONAL EQUITY LONG-ONLY FUND LP | FMV | 19,615,584 | 19,615,584 |
| ISHARES MSCI JAPAN ETF | FMV | 768,966 | 768,966 |
| JPMORGAN US EQUITY-R6 | FMV | 31,702,700 | 31,702,700 |
| LIGHTSPEED VENTURE PARTNERS SELECT V L.P | FMV | 861,191 | 861,191 |
| LIGHTSPEED VENTURE PARTNERS XIV-A (INCEPTION) LP | FMV | 406,423 | 406,423 |
| LIGHTSPEED VENTURE PARTNERS XIV-B (IGNITE) LP | FMV | 583,521 | 583,521 |
| LITTLEJOHN FUND VI | FMV | 3,854,527 | 3,854,527 |
| LOOMIS SEC CR | FMV | 15,000,000 | 15,000,000 |
| LUMINATE CAPITAL PARTNERS III LP | FMV | 1,622,059 | 1,622,059 |
| MHR INSTITUTIONAL PARTNERS II LIMITED PARTNERSHIP | FMV | 659,180 | 659,180 |
| MONARCH V LP - EXT PVT INVSTMNTS | FMV | 760,144 | 760,144 |
| ODYSSEY INVEST PARTNERS VI LP | FMV | 454,673 | 454,673 |
| OLYMPUS GROWTH FUND VII AIV CAYMAN LP | FMV | 58,784 | 58,784 |
| OLYMPUS GROWTH VII LP | FMV | 3,005,087 | 3,005,087 |
| PARTHENON INVSTRS VI PARL LP | FMV | 683,815 | 683,815 |
| PARTHENON INVSTRS VII PARL LP | FMV | 185,196 | 185,196 |
| PEGASUS WSJLL FUND L.P. | FMV | 493,947 | 493,947 |
| PRIVATE CREDIT MANAGERS 2023 OFFSHORE LP | FMV | 628,657 | 628,657 |
| PRIVATE CREDIT MANAGERS IV OFFSHORE LP. | FMV | 4,814,566 | 4,814,566 |
| PRIVATE MARKETS FUND III LP | FMV | 4,582,835 | 4,582,835 |
| QUANTUM ENERGY PARTNERS V | FMV | 31,296 | 31,296 |
| RECOGNIZE PARTNERS I LP | FMV | 1,608,531 | 1,608,531 |
| RIVERSTONE GLOBAL ENERGY & POWER FUND V LPP | FMV | 84,955 | 84,955 |
| SANKATY SENIOR LOAN FUND | FMV | 7,154,392 | 7,154,392 |
| SGA INTL SM CAP EQ | FMV | 5,958,833 | 5,958,833 |
| SILVER POINT CAPITAL OFFSHORE FUND D-125 | FMV | 10,338,780 | 10,338,780 |
| SPECTRUM EQUITY FUND X-A LP | FMV | 217,084 | 217,084 |
| STG VII LP | FMV | 172,019 | 172,019 |
| TWO SIGMA ABSOLUTE RETURN ENHANCED CAYMAN FUND LTD. | FMV | 7,465,424 | 7,465,424 |
| VAUGHAN NLSN SEL | FMV | 26,181,290 | 26,181,290 |
| WATER STREET HC PARTNERS III | FMV | 438,440 | 438,440 |
| WATER STREET HEALTHCARE PARTNERS V L.P. | FMV | 589,686 | 589,686 |
| WYNNCHURCH CAPITAL PARTNERS VI | FMV | 167,590 | 167,590 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - GENERAL | 32,403 | 32,403 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST AND DIVIDENDS RECEIVABLE | 1,284,505 | 1,225,268 | 1,225,268 |
| PREPAID FEDERAL UNRELATED BUSINESS INCOME TAX | 190,829 | 190,829 | 190,829 |
| PREPAID STATE UNRELATED BUSINESS INCOME TAX | 51,936 | 51,936 | 51,936 |
| RECEIVABLE FROM SECURITIES SOLD | 9,552,966 | 40,005,723 | 40,005,723 |
| PREPAID FEDERAL EXCISE TAX | 51,305 | ||
| DERIVATIVE ASSETS | 645,421 | 173,136 | 173,136 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 8,558,417 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 1,525 | 0 | 1,525 | |
| OTHER PARTNERSHIP EXPENSES THRU K-1S | 0 | 1,729,238 | 0 | |
| PROGRAM EXPENSES | 2,575,341 | 0 | 2,575,341 | |
| BANK FEES AND OTHER | 896 | 896 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME PER BOOKS | 10,575,709 | 7,764,325 | 10,575,709 |
| PARTNERSHIP INCOME THROUGH K-1S | 25,698 | ||
| CLASS ACTION PROCEEDS | 39,158 | 39,158 | 39,158 |
| REALIZED CURRENCY LOSS | -1,343,882 | -1,343,882 | -1,343,882 |
| Description | Amount |
|---|---|
| DEFERRED FEDERAL EXCISE TAX BENEFIT | 53,025 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 1,225,047 | 1,172,022 |
| PAYABLE FOR UNREALIZED LOSS ON DERIVATIVES | 113,837 | 2,451,528 |
| PAYABLE FOR INVESTMENTS PURCHASED | 12,038,107 | 19,172,205 |
| FEDERAL EXCISE TAX PAYABLE | 0 | 330,649 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT AND CUSTODIAL FEES | 3,594,369 | 1,293,089 | 0 | |
| PROGRAM CONSULTANTS | 3,960,750 | 0 | 3,769,901 | |
| GRANT DUE DILIGENCE | 4,121,540 | 0 | 4,102,581 | |
| ADMINISTRATIVE CONSULTANTS | 81,261 | 0 | 81,261 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 621,508 | 0 | 0 | |
| STATE UNRELATED BUSINESS INCOME TAXES | 10,738 | 0 | 0 | |
| FOREIGN TAXES THROUGH K-1S, NET OF UBI | 0 | 114,658 | 0 |