| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MTL ACCOUNTING | 5,973 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ICERTIS INC COMMON STOCK | 999,998 | 999,998 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCOLADE PARTNERS BLOCKCHAIN II-A, L.P. | FMV | 775,388 | 775,388 |
| ACCOLADE PARTNERS GROWTH I-A, L.P. | FMV | 1,463,497 | 1,463,497 |
| ACCOLADE PARTNERS V, L.P. | FMV | 2,978,373 | 2,978,373 |
| ACCOLADE PARTNERS VI, L.P. | FMV | 2,532,658 | 2,532,658 |
| ACCOLADE PARTNERS VII-C, LP | FMV | 468,303 | 468,303 |
| ALBUM VENTURES III LP | FMV | 777,352 | 777,352 |
| ALBUM VENTURES IV, LP | FMV | 164,315 | 164,315 |
| ART | FMV | 321,258 | 321,258 |
| MONASHEES IX LP | FMV | 604,066 | 604,066 |
| MONASHEES VIII LP | FMV | 431,293 | 431,293 |
| MONASHEES X LP | FMV | 297,516 | 297,516 |
| ORBIMED ISRAEL PARTNERS II LP | FMV | 384,317 | 384,317 |
| THOMA BRAVO CREDIT FUND FEEDER II A, LP | FMV | 642,994 | 642,994 |
| THOMA BRAVO CREDIT FUND I FEEDER, L.P. | FMV | 834,213 | 834,213 |
| ACCOLADE PARTNERS GROWTH III LP | FMV | 93,956 | 93,956 |
| THOMA BRAVO CREDIT FUND III FEEDER LP | FMV | 151,792 | 151,792 |
| Description | Amount |
|---|---|
| PASSTHROUGH ENTITIES - ORDINARY | 2,080 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGISTERED AGENT | 524 | 0 | 524 | |
| MISCELLANEOUS | 193 | 0 | 193 |
| Description | Amount |
|---|---|
| PASSTHROUGH ENTITIES - OTHER INCOME | 10,890 |
| PASSTHROUGH ENTITIES - OTHER PORTFOLIO | 299,285 |
| PASSTHROUGH ENTITIES - UNREALIZED GAIN & NONDEDUCTIBLE EXPENSE | 684,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 5,676 | 0 | 0 | |
| FOREIGN - ACCOLADE PARTNERS V, L.P. | 312 | 312 | 0 | |
| FOREIGN - ACCOLADE PARTNERS GROWTH I-A LP | 6 | 6 | 0 | |
| FOREIGN - MONASHEES IX LP | 61 | 61 | 0 |