| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,300 | 0 | 15,300 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
BURN MANUFACTURING |
18850 103RD AVE SW VASHON,WA98070 |
2024-05-10 | 200,000 | RESEARCH AND DESIGN OF COOKSTOVE TO INCLUDE A RECHARGEABLE BATTERY THAT POWERS THE PCB AND ALLOWS FOR USAGE TRACKING FUNCTIONALITIES FOR DATA COLLECTION; DASHBOARD DEVELOPMENT FOR ANALYZING USAGE DATA; PILOTING 400 TEG STOVES IN KENYA AND MALAWAI INCLUDING CREATION OF SALES AND DISTRIBUTION NETWORK TO ENSURE LAST-MILE DELIVERY AND ON-SITE INSTALLATION AND USER TRAINING; MONITOR STOVE USAGE TO GATHER USER FEEDBACK FOR PRODUCT DEVELOPMENTS | 108,164 | NO DIVERSION OF FUNDS | AUGUST 2024 THROUGH MARCH 2025 | 2025-08-13 | HOUSEHOLDS REPORT FASTER COOKING TIMES, LOWER FUEL CONSUMPTION, AND SIGNIFICANTLY REDUCED SMOKE EXPOSURE, CONTRIBUTING TO BETTER HEALTH AND TIME SAVINGS. DATA INDICATES 30% PLUS FIREWOOD SAVINGS PER HOUSEHOLD. LOCAL AGENT RECRUITMENT HAS STRENGTHENED GENDER INCLUSION WITH INCREASED PARTICIPATION OF WOMEN AND EXPANDED YOUTH EMPLOYMENT IN STOVE SALES AND DISTRIBUTION. THE PROJECT HAS STIMULATED COMMUNITY AND MARKET INTEREST IN HYBRID ENERGY STOVE MODELS, CREATING PATHWAYS FOR FUTURE INNOVATION AND SCALE. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORBYN INVESTMENTS BOND ACCOUNT | 951,735 | 693,859 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS AND MUTUAL FUNDS SCHWAB | 9,059,348 | 10,516,311 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AG CS HOLDINGS FUND II LP | AT COST | 587,045 | 637,084 |
| AG CS HOLDINGS FUND LP | AT COST | 279,459 | 323,612 |
| CAMPBELL ABSOLUTE RETURN FUND LLC | AT COST | 1,568,763 | 1,568,147 |
| CR MT PLEASANT CO-INVEST LP | AT COST | 878,070 | 1,415,282 |
| CR OPPORTUNISTIC RETAIL FUND I | AT COST | 687,727 | 750,800 |
| FPA WHITEHAWK III ONSHORE FUND | AT COST | 501,303 | 403,193 |
| GOLUB CAPITAL PARTNERS GEMS | AT COST | 471,515 | 594,227 |
| KAWISAFI VENTURES LTD | AT COST | 747,539 | 861,054 |
| MAP HERITAGE FUND, LP | AT COST | 585,369 | 379,048 |
| PANCO STRATEGIC REAL ESTATE FUND IV-R LP | AT COST | 966,440 | 2,323,717 |
| PANCO STRATEGIC REAL ESTATE FUND V-R | AT COST | 959,872 | 937,771 |
| PERCEPTIVE CREDIT OPPOR FUND III LP | AT COST | 377,196 | 387,733 |
| PERCEPTIVE CREDIT OPPOR FUND IV LP | AT COST | 560,664 | 547,195 |
| PERIMETER CONSULTING SERVICES COLLECTIVE | AT COST | 37,379 | 37,379 |
| PROOF FUND II LP | AT COST | 611,114 | 877,222 |
| RESTAURANT PRODUCE AND SERVICES COLLECTIVE | AT COST | 113,170 | 113,170 |
| ROCK SPRINGS CAPITAL FUND LP | AT COST | 1,000,000 | 1,528,173 |
| SPARK + AFRICA FUND SCSP | AT COST | 436,000 | 436,000 |
| STEPSTONE VC SECONDARIES FUND IV LP | AT COST | 905,417 | 1,243,320 |
| STEPSTONE VC SECONDARIES FUND V LP | AT COST | 868,866 | 1,072,147 |
| STEPSTONE VC SPV (AV IV) LP | AT COST | 524,268 | 841,759 |
| STERLING CUTTER COLLECTIVE VEHICLE, LP | AT COST | 100,928 | 100,928 |
| STERLING INVESTMENT PARTNERS IV | AT COST | 86,507 | 415,094 |
| STERLING PURE COLLECTIVE VEHICLE LP | AT COST | 100,357 | 100,357 |
| STRUCTURED SETTLEMENTS | AT COST | 1,640,998 | 1,643,425 |
| WATERCREDIT INVEST FUND 3 LP | AT COST | 1,215,581 | 1,196,446 |
| WMS FUNDS | AT COST | 376,552 | 502,064 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 14,375 | 0 | 14,375 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FOREIGN TAX WITHOLDINGS RECOVERABLE | 60,456 | 0 | 0 |
| DISTRIBUTIONS RECEIVABLE | 25,314 | 38,959 | 38,959 |
| SALES PROCEEDS RECEIVABLE | 72,760 | 0 | 0 |
| Description | Amount |
|---|---|
| NON DEDUCTIBLE EXPENSES FROM PASSTHROUGH ENTITIES | 49 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INFORMATION TECHNOLOGY | 22,507 | 0 | 22,507 | |
| INSURANCE | 675 | 0 | 675 | |
| PAYROLL PROCESSING FEES | 6,084 | 0 | 6,084 | |
| MEMBERSHIP DUES | 8,160 | 0 | 8,160 | |
| OFFICE AND ADMINISTRATIVE EXPENSES | 22,495 | 0 | 22,495 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME FROM PASSTHROUGH ENTITIES | 300,416 | 300,416 | 300,416 |
| AG CREDIT SOLUTIONS IIA - PFIC INCOME | 45,564 | 45,564 | 45,564 |
| PFIC INCOME FROM GEM 5 | 61,054 | 61,054 | 61,054 |
| FROM K-1: WMS INCOME OPP FUND B | 835 | 835 | |
| FROM K-1: MILLER'S SQUARE INVESTMENT | 50,520 | 50,520 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MILLERS SQUARE DEFICIT CAPITAL | 94,500 | 98,538 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AZURE SOURCE CAPITAL | NONE | 250,000 | 500,000 | 2023-08 | 2028-03 | INTEREST ONLY | 300.0000000000 % | NONE | UPGRADE AND EXPAND WATER SERVICES IN UNDERSERVED COMMUNITIES IN EL SALVADOR | NONE | 0 |
| WORKING CAPITAL FOR COMMUNITY NEEDS | NONE | 500,000 | 500,000 | 2012-07 | 2025-07 | INTEREST ONLY | 350.0000000000 % | NONE | ACCESS TO CAPITAL LOW-INCOME ENTREPRENEURS IN LATIN AMERICA | NONE | 0 |
| PRO MUJER INC | NONE | 600,000 | 600,000 | 2022-12 | 2027-12 | INTEREST ONLY | 300.0000000000 % | NONE | ADVANCEMENT OF WOMEN IN LATIN AMERICA | NONE | 0 |
| VITA GREEN IMPACT PROGRAMME | NONE | 500,000 | 500,000 | 2023-03 | 2028-03 | INTEREST ONLY | 650.0000000000 % | NONE | SUSTAINABLE ENERGY,WATER & FORESTY SOLUTIONS AFRICA | 0 | |
| SANERGY INC | NONE | 500,000 | 500,000 | 2024-10 | 2027-10 | INTEREST ONLY | 300.0000000000 % | NONE | DEVELOPMENT OF AGRICULTURAL PRODUCTS USING A CIRCULAR APPROACH TO RECYCLING | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES WMS PARTNERS | 267,668 | 267,668 | 0 | |
| PHILANTHROPIC CONSULTING ARABELLA ADVISORS | 323,170 | 0 | 323,170 | |
| INVESTMENT FEES CORBYN | 7,559 | 7,559 | 0 | |
| PORTFOLIO DEDUCTIONS PASSTHROUGH ENTITIES | 279,679 | 279,679 | 0 | |
| PHILANTHROPIC CONSULTING AQUACONSULT LTD | 21,800 | 0 | 21,800 | |
| PHILANTHROPIC CONSULTING FRONTIER FINANCE | 35,000 | 0 | 35,000 | |
| CONSULTING OTHER | 29,837 | 0 | 29,837 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 83,569 | 83,569 | 0 | |
| PAYROLL TAXES | 18,828 | 0 | 18,828 | |
| EXCISE TAXES | 25,000 | 0 | 0 |