| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 109,091 | 72,727 | 36,364 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 500 GLOBAL SPV I LP | FMV | 600,000 | 226,025 |
| 7WIRE BIOTECHNOLOGY VENTURES LLC | FMV | 849,999 | 147,049 |
| 7WIRE VENTURES FUND II LP | FMV | 276,016 | 172,881 |
| 7WIRE VENTURES FUND LP | FMV | 0 | 400,635 |
| ADITUM BIO FUND 1 LP | FMV | 0 | 1,859,045 |
| ADITUM BIO FUND 2 LP | FMV | 899,615 | 444,232 |
| ANDALUSIAN DIRECT PARTNERS I, LP | FMV | 1,620,823 | 974,055 |
| ANDALUSIAN SPORTS ADVISORS, LP | FMV | 2,000,000 | 2,000,000 |
| ANZU INDUSTRIAL CAPITAL PARTNERS II, LP | FMV | 1,497,832 | 687,887 |
| ARLINGTON CAPITAL PARTNERS VI LP | FMV | 624,039 | 748,899 |
| BARREL VENTURES II LP | FMV | 846,750 | 577,517 |
| BLOCKCHAIN CAPITAL FUND IV LP | FMV | 0 | 3,529,253 |
| CAT ROCK CAPITAL PARTNERS CAYMAN LTD | FMV | 0 | 1,860 |
| CATALIO ACCESS FUND V LLC | FMV | 510,000 | 218,678 |
| CATALIO CREDIT OPPORTUNITIES FUND I LP | FMV | 405,504 | 576,042 |
| CATALIO NEXUS FUND III LP | FMV | 1,255,948 | 788,092 |
| CATALIO NEXUS FUND IV LP | FMV | 112,000 | 91,969 |
| CHARTER OAK CARBON FUND I LP | FMV | 0 | 999,988 |
| COATUE OFFSHORE FUND LTD | FMV | 0 | 82,661 |
| COMMONWEALTH EQUITY PARTNERS FUND I LP | FMV | 0 | 290,611 |
| DELOS LIVING, LLC | FMV | 15,000,000 | 0 |
| ESG HOLDCO II LLC | FMV | 1,010,000 | 1,088,780 |
| EVOLVED BY NATURE INC | FMV | 5,246,855 | 141,823 |
| FIFTH WALL EARLY-STATE VENTURES LP | FMV | 156,722 | 60,130 |
| FIFTH WALL VENTURES II LP | FMV | 2,607,920 | 2,727,374 |
| FIFTH WALL VENTURES III LP | FMV | 464,190 | 240,279 |
| FIFTH WALL VENTURES RETAIL FUND LP | FMV | 962,669 | 366,882 |
| FINBACK INVESTMENT PARTNERS 2021 FUND LP | FMV | 1,802,104 | 1,904,764 |
| FINBACK INVESTMENT PARTNERS 2024 FUND LP | FMV | 13,268 | 15,198 |
| FINBACK AP LP | FMV | 0 | 649,129 |
| G2 INVESTMENT PARTNERS OFFSHORE LTD | FMV | 0 | 161,556 |
| G2 LONG ONLY FUND OFFSHORE LTD | FMV | 0 | 1,399,910 |
| GAUGE CAPITAL PARALLEL IV, LP | FMV | 101,718 | 70,153 |
| GHK FUND I (PARALLEL) LP | FMV | 961,626 | 1,499,061 |
| GHK FUND II (PARALLEL) LP | FMV | 299,466 | 209,439 |
| GLILOT EARLY GROWTH FUND II LP | FMV | 56,500 | 52,948 |
| GREENOAKS CAPITAL MS LP - AMUSEMENT MILE SERIES | FMV | 1,000,000 | 1,765,490 |
| GROTECH VENTURES IV LP | FMV | 839,184 | 459,185 |
| GROVE CARBON FUND I, LP | FMV | 10,090,743 | 9,652,828 |
| H.I.G. MIDDLE MARKET LBO FUND IV LP | FMV | 72,867 | 25,174 |
| INVESTCORP STRATEGIC CAPITAL PARTNERS A LP | FMV | 1,209,344 | 1,558,751 |
| INVOPPS FT1A LLC | FMV | 3,164,444 | 791,111 |
| INVOPPS MT1A LP | FMV | 2,606,806 | 1,005,102 |
| L SQUARED CAPITAL PARTNERS II LLC - SERIES ORACLE | FMV | 0 | 21,604 |
| L SQUARED CAPITAL PARTNERS II LLC - SERIES RAPTOR SCIENTIFIC | FMV | 0 | 12,359 |
| L SQUARED CAPITAL PARTNERS II LLC - SERIES UNITED SCOPE | FMV | 931,915 | 692,779 |
| L SQUARED CAPITAL PARTNERS II LLC RESIDUALS (NO SERIES) | FMV | 71,848 | 0 |
| LINK VENTURES 2, LP | FMV | 1,387,500 | 1,029,884 |
| LONGFORD CAPITAL FUND II, LP | FMV | 3,660,934 | 4,922,504 |
| LUCIDITY LIGHTS INC | FMV | 1,326,299 | 13,263 |
| LUMINA AI, LLC | FMV | 500,000 | 5,000 |
| MAVERICK VENTURES (ISRAEL) II LP | FMV | 1,391,982 | 434,345 |
| MFG PARTNERS MELLOTT FUND C LLC | FMV | 1,000,000 | 1,684,000 |
| NEOCLASSIC VENTURES PARTNERS OFFSHORE FUND LP | FMV | 181,017 | 153,888 |
| NEXT PLAY CAPITAL II Q LP | FMV | 390,000 | 500,424 |
| NEXT PLAY CAPITAL III Q LP | FMV | 1,500,000 | 1,135,219 |
| OAKTREE VALUE EQUITY FUND LP | FMV | 0 | 2,037,102 |
| PARADIGM FUND LP | FMV | 167,840 | 4,052,954 |
| PCRP MAC LP | FMV | 7,416,999 | 7,836,122 |
| PLAYGROUND VENTURES AFFILIATES II LP | FMV | 2,000,000 | 3,554,620 |
| PLAYGROUND VENTURES III LP | FMV | 237,500 | 168,021 |
| POLYCHAIN VENTURES FUND II LP | FMV | 373,546 | 1,195,932 |
| PREMIER OUTDOOR LIVING LLC | FMV | 1,797,687 | 447,683 |
| RISE CAPITAL III LP | FMV | 420,000 | 228,751 |
| RISE CAPITAL OCEAN HOLDINGS LLC | FMV | 719,030 | 2,038,262 |
| RTW OFFSHORE FUND ONE LTD | FMV | 0 | 1,564,541 |
| RTW INNOVATION OFFSHORE LTD | FMV | 0 | 1,568,224 |
| SAPPHIRE SPORT II LP | FMV | 271,000 | 113,915 |
| SAPPHIRE SPORT LP | FMV | 1,807,242 | 531,104 |
| SHAOLIN CAPITAL PARTNERS INTERNATIONAL FUND LTD | FMV | 4,000,000 | 4,839,495 |
| SMASH VENTURES SPV LLC | FMV | 0 | 572,845 |
| SWEETWATER SECONDARIES FUND II (CAYMAN) LP | FMV | 783,462 | 1,016,096 |
| THE VERITAS CAPITAL FUND IX, LP | FMV | 25,848 | 0 |
| TIME BIOVENTURES I LP | FMV | 1,125,000 | 757,440 |
| EBS AGGREGATOR LLC | FMV | 0 | 895,221 |
| VESEY STREET CAPITAL PARTNERS HEALTHCARE FUND-A LP | FMV | 900,732 | 1,226,224 |
| VILLAGE GLOBAL II LP | FMV | 339,004 | 326,311 |
| VILLAGE GLOBAL SPECIAL OPPORTUNITIES FUND LP | FMV | 312,500 | 198,652 |
| WHALE ROCK FLAGSHIP FUND LTD | FMV | 30,378 | 37,019 |
| MSILF TREASURY SECURITIES INST | FMV | 26,091,252 | 26,091,252 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 47,893 | 2,379 | 45,514 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TBIH | 13,400,000 | 13,400,000 | 13,400,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIVIDEND EXPENSE | 416,926 | 416,926 | 0 | |
| BORROWING CHARGES & LOAN FEES | 160,008 | 160,008 | 0 | |
| BANK FEES | 268 | 0 | 0 | |
| POSTAGE & DELIVERY | 5 | 0 | 0 | |
| SOFTWARE & SUBSCRIPTIONS | 1,039 | 0 | 0 | |
| UNREALIZED LOSSES | 17,343,889 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM SCHEDULE K-1'S | 0 | 628,853 | 0 |
| INSURANCE PREMIUMS REFUNDED | 7,055 | 7,055 | 7,055 |
| TBIH | 298,820 | 298,820 | 298,820 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITIES IN SHORT POSITION | 70,529,775 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARTNERS ASSET MANAGEMENT LLC | 1,789,209 | 1,596,418 | 129,547 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| INVOPPS MT1A LP |
126 E 56TH STREET 20TH FLOOR NEW YORK,NY10022 |
85-1410169 | CAPITAL CONTRIBUTIONS | 400,161 |
| Total | 400,161 | |||