| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DAIGLE TAX PREP FEES | 49,905 | 24,952 | 24,953 | |
| TROVE ACCOUNTING FEES | 52,473 | 26,237 | 26,236 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT FUNDS | AT COST | 39,172,371 | 44,979,561 |
| JP MORGAN | AT COST | 12,139,788 | 11,898,092 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 39,404 | 39,404 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SUBSCRIPTIONS PENDING | 3,100,000 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM INVESTMENT FUND K-1 - OTHER DEDUCTIONS | 214,640 | 214,640 | 0 | |
| FROM INVESTMENT FUND K-1 - INTEREST EXPENSE | 152,878 | 152,878 | 0 | |
| FROM INVESTMENT FUND K-1 - NON-DEDUCTIBLE EXPENSE | 572 | 0 | 0 | |
| FILING FEES | 372 | 0 | 372 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM INVESTMENT K-1 - UBTI | 15,285 | 15,285 | |
| FROM INVESTMENT K-1 - TAX EXEMPT INCOME | 147 | 147 | |
| FROM INVESTMENT K-1 - OTHER INCOME | 262,133 | 262,133 | 262,133 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 2,500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGISTERED AGENT FEES | 130 | 0 | 130 | |
| MANAGEMENT FEES | 162,108 | 162,108 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 92,535 | 0 | 0 | |
| FROM INVESTMENT FUND K-1 - FOREIGN TAXES | 37,562 | 37,562 | 0 |