| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 4,721 | 0 | 4,721 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN FUNDS CAPITAL INCOME BUILDER FUND CL F2 N/L | 1,425,800 | 1,425,800 |
| AMERICAN FUNDS EUROPACIFIC GROWTH FUND CL F2 N/L | 1,423,451 | 1,423,451 |
| AMERICAN FUNDS FUNDAMENTAL INVESTORS FUND CL F2 N/L | 1,927,581 | 1,927,581 |
| AMERICAN FUNDS GROWTH FUND OF AMERICA FUND CL F2 N/L | 1,728,143 | 1,728,143 |
| AMERICAN FUNDS SMALLCAP WORLD FUND CL F2 N/L | 218,587 | 218,587 |
| FIDELITY ADVISOR STRATEGIC INCOME FUND CLASS I | 700,267 | 700,267 |
| HARBOR CAPITAL APPRECIATION FUND INSTL CL N/L | 692,960 | 692,960 |
| INVESCO MAIN STREET FUND CL Y N/L | 960,008 | 960,008 |
| INVESCO OPPENHEIMER INTL GROWTH FD CL Y N/L | 896,231 | 896,231 |
| ISHARES TR CORE S&P SCP ETF | 230,440 | 230,440 |
| JANUS HENDERSON FLEXIBLE BOND FUND I | 814,028 | 814,028 |
| LOOMIS SAYLES INVESTMENT GRD BOND CLS Y | 673,362 | 673,362 |
| LORD ABBETT SHORT DURATION INCOME FUND | 571,816 | 571,816 |
| PIMCO TOTAL RETURN FUND INSTITUTIONAL CLASS | 400,329 | 400,329 |
| PRINCIPAL HIGH YIELD FUND INSTL SHARES N/L | 436,350 | 436,350 |
| SPDR PORTFOLIO S&P 500 ETF | 275,760 | 275,760 |
| TOUCHSTONE SANDS CAPITAL SELECT GROWTH FD INSTL CL N/L | 535,766 | 535,766 |
| VANGUARD INDEX FUNDS S&P 500 ETF SHS NEW | 3,071,217 | 3,071,217 |
| VANGUARD MID-CAP ETF | 924,455 | 924,455 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DIVERSIFIED LONG-TERM GROWTH POOL - FFTC | FMV | 15,690,048 | 15,690,048 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE TO/FROM | 29,864 | 29,864 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 13,839 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 1,339 | 1,339 | 0 | |
| BOARD AND COMMITTEE EXPENSES | 25,561 | 0 | 25,561 | |
| INSURANCE | 4,350 | 0 | 4,350 | |
| K-1 PASSTHROUGH EXPENSES | 126,077 | 126,077 | 0 | |
| POSTAGE EXPENSE | 554 | 0 | 554 | |
| PROGRAM EXPENSE | 94 | 0 | 94 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 PASSTHROUGH INCOME | 288,455 | 305,656 | 288,455 |
| REFUND | 4,256 | 4,256 |
| Description | Amount |
|---|---|
| UNREALIZED CHANGE IN VALUE OF INVESTMENTS | 2,375,489 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 177,571 | 0 | 184,976 | |
| INVESTMENT MANAGEMENT FEES | 134,676 | 134,676 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 5,983 | 5,983 | 0 |