| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,575 | 5,787 | 0 | 5,788 |
| Contractor | Explanation |
|---|---|
| GEM ENDOWMENT FUNDS LP | MANAGEMENT OF $100 MILLION INVESTMENT PORTFOLI0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE BUILDING | 1993-09-10 | 260,784 | 202,567 | SL | 2.56 % | 6,687 | |||
| FILE CABINET | 2015-04-30 | 961 | 305 | SL | 3.64 % | 35 | |||
| ICE MAKER | 2015-09-30 | 1,717 | 514 | SL | 3.64 % | 62 | |||
| NEW GAS LOGS | 2017-05-28 | 2,860 | 1,859 | SL | 10.00 % | 286 | |||
| ADS SECURITY SYSTEM | 2017-09-11 | 1,610 | 1,047 | SL | 10.00 % | 161 | |||
| TV/VIDEO CONFERENCING EQU | 2018-04-25 | 10,789 | 5,934 | SL | 10.00 % | 1,079 | |||
| 4 CHAIRS - GATHERING ROOM | 2018-06-28 | 6,560 | 3,608 | SL | 10.00 % | 656 | |||
| COFFEE TABLE | 2018-06-28 | 999 | 550 | SL | 10.00 % | 100 | |||
| OFFICE FURNITURE, LAMPS, PAINT | 2019-01-06 | 11,518 | 4,155 | SL | 10.00 % | 1,152 | |||
| LAPTOP COMPUTER | 2019-07-02 | 370 | 333 | SL | 10.00 % | 37 | |||
| APPLE COMPUTER | 2021-02-11 | 1,228 | 615 | SL | 20.00 % | 246 | |||
| COMPUTER EQUIP & PRINTER | 2021-12-21 | 1,010 | 505 | SL | 20.00 % | 202 | |||
| SILVER MORNING PAINTING | 2021-12-29 | 912 | 228 | SL | 10.00 % | 91 | |||
| BLACK/GOLD BOOKCASE | 2021-12-29 | 4,276 | 1,070 | SL | 10.00 % | 428 | |||
| 2 JONES CHAIRS | 2021-12-29 | 4,421 | 1,105 | SL | 10.00 % | 442 | |||
| TIERED CHANDELIER | 2021-12-29 | 2,404 | 600 | SL | 10.00 % | 240 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GEM - GREEN EF | FMV | 87,282,963 | 87,282,963 |
| GEM - GREEN LMF | FMV | 4,024,718 | 4,024,718 |
| MIT PVT EQUITY III | FMV | 655,069 | 655,069 |
| MIT PVT EQUITY IV | FMV | 57,956 | 57,956 |
| P2 CAPITAL | FMV | 61,585 | 61,585 |
| IRONSIDES | FMV | 375,808 | 375,808 |
| STAR MOUNTAIN | FMV | 560,315 | 560,315 |
| MA RESOURCES FUND I | FMV | 964,689 | 964,689 |
| GEM - GREE SIDE POCKET FUND | FMV | 1,950,040 | 1,950,040 |
| VINTAGE ASSET FUNDS | FMV |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 155,887 | 130,362 | 25,525 | |
| Buildings | 260,784 | 209,254 | 51,530 | 400,000 |
| Improvements | 21,159 | 21,159 | ||
| Land | 100,379 | 100,379 | 100,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS ON UTILITIES | 500 | 500 | 500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 115 | 115 | ||
| DUES & SUBSCRIPTIONS | 15,717 | 1,572 | 14,145 | |
| INSURANCE | 15,782 | 1,578 | 14,204 | |
| MISCELLANEOUS | 4,336 | 434 | 3,902 | |
| NON-PROFIT CLASSES | 10,467 | 1,046 | 9,421 | |
| OFFICE EXPENSES | 6,703 | 670 | 6,033 | |
| SOFTWARE | 9,266 | 926 | 8,340 | |
| TELEPHONE | 2,654 | 266 | 2,388 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PASS-THRU LOSS K-1'S | -1,040,007 | -1,031,558 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 401K ADMIN FEE | 4,600 | 460 | 0 | 4,140 |
| INVESTMENT MGMT FEE | 669,785 | 669,785 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 20,647 | 2,065 | 18,582 |