| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping | 6,000 | 6,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 124 OLD MILL BLDG | 2024-09-25 | 15,080,000 | SL | 39 | 96,667 | 0 | |||
| 124 OLD MILL LAND | 2024-09-25 | 3,770,000 | L | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 8865 | FORM 8865 | THE FOUNDATION HAS PREPARED THIS FORM TO THE BEST OF ITS ABILITY BASED ON THE LIMITED INFORMATION PROVIDED TO IT BY THE INVESTMENT ON WHICH THE FOUNDATION IS REPORTING AND ON THE BASIS OF HAVING RECEIVED NO INFORMATION TO THE CONTRARY. ANY MISSING OR INCOMPLETE INFORMATION IS DUE TO THE FOUNDATION'S INABILITY TO OBTAIN SUCH INFORMATION AND IS NOT A WILLFUL ATTEMPT TO WITHHOLD SUCH INFORMATION. |
| FORM 926 | FORM 926 | The Foundation has prepared these forms to the best of its ability based on the limited information provided to it by the investment on which the Foundation is reporting and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AFRICAN DEV - 4.125% - 02/25/2 | 108,536 | 109,378 |
| AIR PRODUCTS - 4.850% - 02/08/ | 126,166 | 127,012 |
| ALLEGION PLC NOTE - 3.500% - 1 | 97,189 | 96,253 |
| ALTRIA GROUP - 4.800% - 02/14/ | 72,526 | 77,093 |
| ALTRIA GROUP INC - 6.200% - 11 | 14,662 | 14,552 |
| AMERIAN TOWER COPR - 5.450% - | 58,540 | 58,114 |
| AMERICAN EXPRESS CO NOTE - 4.0 | 132,596 | 131,811 |
| AMERICAN TOWER CORP - 3.375% - | 29,628 | 28,326 |
| AMERICAN TOWER CORP - 5.200% - | 9,919 | 10,062 |
| ASIAN INFRASTRUCTURE INV BANK | 169,965 | 168,038 |
| AT&T INC - 4.100% - 02/15/2028 | 37,864 | 33,279 |
| AT&T INC - 4.350% - 03/01/2029 | 17,658 | 17,619 |
| ATT INC - 3.800% - 02/15/2027 | 47,818 | 41,209 |
| BAT CAPITAL CORP - 6.241% - 08 | 86,837 | 86,677 |
| BAT CAPITAL CORP MTN CALL MAKE | 7,714 | 8,269 |
| BERRY GLOBAL INC - 1.570% - 01 | 75,323 | 80,098 |
| BK OF AMERICA CORP SER N - 6.2 | 177,476 | 176,016 |
| BLOCK FINL LLC - 2.500% - 07/1 | 30,532 | 27,285 |
| BLOCK FINL LLC - 3.875% - 08/1 | 65,041 | 67,349 |
| BOYD GAMING - 4.750% - 12/01/2 | 83,761 | 81,211 |
| BROADCOM - 4.300% - 11/15/2032 | 15,755 | 15,094 |
| BROADCOM CORP/BROADCOM CAYMAN | 87,040 | 81,710 |
| CARLISLE COS INC NOTE - 2.750% | 12,277 | 12,537 |
| CDW CORP - 3.250% - 02/15/2029 | 73,730 | 67,248 |
| CDW LLC / CDW FIN CORP - 4.250 | 27,043 | 26,164 |
| COMCAST CORP NOTE - 4.650% - 0 | 163,286 | 169,072 |
| CONAGRA BRANDS INC - 4.600% - | 25,594 | 21,990 |
| CROWN CASTLE INC - 5.800% - 03 | 25,261 | 24,465 |
| DICKS SPORTING GOODS INC NOTE | 88,042 | 96,431 |
| DISCOVERY COMMUNICATIONS LLC - | 73,099 | 79,539 |
| DISCOVERY COMMUNICATIONS LLC - | 13,206 | 13,043 |
| DOLLAR TREE INC - 2.650% - 12/ | 26,375 | 26,190 |
| DOLLAR TREE INC - 4.200% - 05/ | 77,508 | 70,013 |
| EAGLE MATLS INC - 2.500% - 07/ | 93,308 | 94,431 |
| ENCOMPASS - 4.750% - 02/01/203 | 53,531 | 56,775 |
| EQUINIX INC - 1.550% - 03/15/2 | 110,184 | 112,589 |
| EXPEDIA GROUP INC - 3.800% - 0 | 80,863 | 84,045 |
| EXPEDIA GROUP INC SER B NOTE - | 8,341 | 8,962 |
| FISERV INC - 5.650% - 08/21/20 | 91,238 | 89,580 |
| FLEXTRONICS INTL - 6.000% - 01 | 9,978 | 10,200 |
| FLEXTRONICS INTL LTD NOTE - 4. | 82,022 | 81,904 |
| FORTUNE BRANDS - 4.000% - 03/2 | 91,802 | 92,290 |
| GENUINE PARTS CO - 6.875% - 11 | 93,075 | 92,078 |
| GLOBAL PAYMENTS - 2.900% - 05/ | 95,241 | 96,156 |
| GOLDMAN SACHS GROUP INC - 4.38 | 69,725 | 69,589 |
| HCA INC - 5.375% - 09/01/2026 | 43,178 | 38,113 |
| HCA INC - 5.625% - 09/01/2028 | 43,336 | 37,490 |
| HCA INC - 5.875% - 02/15/2026 | 18,066 | 18,090 |
| HP INC - 5.500% - 01/15/2033 | 17,420 | 17,160 |
| HP INC NOTE - 4.000% - 04/15/2 | 68,524 | 69,016 |
| HP INC NOTE CALL - 4.200% - 04 | 8,003 | 8,431 |
| INTEL CORP - 4.150% - 08/05/20 | 130,208 | 122,888 |
| INTER-AMERICAN DEV - 3.500% - | 123,801 | 119,627 |
| INTERNATIONAL BK - 4.500% - 04 | 126,079 | 124,554 |
| INTERNATIONAL FINANCE - 2.125% | 174,356 | 179,651 |
| IQVIA INC - 6.250% - 02/01/202 | 97,527 | 95,122 |
| JPMC - 6.070% - 10/22/2027 | 175,162 | 173,950 |
| L BRANDS INC - 7.500% - 06/15/ | 75,188 | 77,289 |
| LKQ CORP - 5.750% - 06/15/2028 | 37,737 | 37,604 |
| LKQ CORP - 6.250% - 06/15/2033 | 54,278 | 54,681 |
| LOWE'S COMPANIES, INC - 5.150% | 93,778 | 91,532 |
| MARRIOTT INTERNATIONAL INC. CL | 63,366 | 63,771 |
| MICROCHIP TECHNOLOGYINC. SER B | 79,209 | 75,684 |
| MOLSON COORS BEVERAGE CO NOTE | 90,678 | 93,508 |
| MOTOROLA - 4.600% - 02/23/2028 | 48,726 | 48,549 |
| MOTOROLA SOLUTIONS INC NOTE - | 34,563 | 34,704 |
| NEXTERA ENERGY - 1.900% - 06/1 | 132,576 | 131,344 |
| OLIN CORP NOTE - 5.625% - 08/0 | 37,883 | 38,890 |
| OLIN CORP NOTE CALL - 5.125% - | 52,414 | 52,851 |
| ORACLE CORP NOTE - 6.250% - 11 | 88,349 | 91,194 |
| PFIZER INC - 2.625% - 04/01/20 | 154,802 | 130,059 |
| PHILIP MORRIS INTL INC NOTE - | 92,333 | 91,700 |
| PROLOGIS LP - 1.250% - 10/15/2 | 133,544 | 131,125 |
| QORVO INC - 4.350% - 10/15/202 | 101,379 | 91,908 |
| QUANTA SVCS INC - 2.900% - 10/ | 92,680 | 94,675 |
| SAN BERNARDINO - 6.250% - 08/0 | 179,958 | 184,681 |
| SBA COMMUNICATIONS CORP SER B | 8,550 | 9,026 |
| SBA COMMUNICATIONS CORP SER B | 81,626 | 75,735 |
| SERVICE CORP INTL - 5.125% - 0 | 47,040 | 46,441 |
| SERVICE CORP INTL NOTE - 4.625 | 81,853 | 75,889 |
| STEEL DYNAMICS INC - 0.000% - | 19,756 | 19,842 |
| STEEL DYNAMICS INC SER B - 5.0 | 77,944 | 73,818 |
| TENET HEALTHCARE CORP SER B NO | 119,625 | 121,774 |
| TRANSDIGM INC SER B NOTE - 5.5 | 82,955 | 85,489 |
| TRIMBLE - 4.900% - 06/15/2028 | 76,506 | 70,929 |
| TRIMBLE INC NOTE - 6.100% - 03 | 17,529 | 17,657 |
| UNITED RENTALS NORTH AMER INC | 59,313 | 59,165 |
| UNITED RENTALS NORTHAMER INC - | 34,734 | 36,009 |
| UNIVERSITY CALIFORNIA - 3.309% | 69,363 | 69,054 |
| VERIZON COMMS - 4.329% - 09/21 | 17,743 | 17,662 |
| VERIZON COMMUNICATIONS INC - 2 | 74,277 | 75,832 |
| WELLS FARGO - 4.540% - 08/15/2 | 181,887 | 184,629 |
| WESTINGHOUSE AIR BRAKE TECHNOL | 101,244 | 92,098 |
| WILLIS NORTH AMER - 2.950% - 0 | 13,364 | 13,642 |
| WILLIS NORTH AMER - 5.350% - 0 | 52,911 | 52,670 |
| WILLIS NORTH AMER INC NOTE - 4 | 25,381 | 26,507 |
| YUM BRANDS INC NOTE - 5.375% - | 104,914 | 102,657 |
| ZIMMER BIOMET HLDGS - 3.550% - | 84,431 | 85,752 |
| ZIMMER BIOMET HOLDINGS INC - 3 | 8,476 | 8,860 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN AIRLINES GROUP INC | 3,416,220 | 1,306,535 |
| APPLE INC | 3,542,813 | 10,505,119 |
| BLACKROCK EUROFUND I | 1,500,000 | 2,015,043 |
| BROWN ADVISORY SUSTAINABILITY | 2,300,000 | 3,734,620 |
| EQUINIX, INC | 1,509,385 | 3,241,656 |
| GLOBAL X ARTIFICIAL INTELLIGEN | 499,726 | 595,056 |
| HARTFORD CLIMATE OPPORTUNITIES | 850,000 | 750,552 |
| ISHARES MSCI KLD 400 SOCIAL IN | 1,099,978 | 1,415,610 |
| ISHARES S&P GLOBAL I | 2,199,338 | 2,505,353 |
| ISHARES TRUST MSCI EAFE INDEX | 1,899,889 | 1,780,237 |
| MAINSTAY MACKAY INFRASTRUCTURE | 2,250,000 | 2,223,222 |
| MANAGED PORTFOLIO SERIES ECORN | 2,000,000 | 1,356,190 |
| MICRON TECHNOLOGY | 1,016,445 | 865,501 |
| PARNASSUS FD EQUITY INCOME FUN | 850,000 | 793,147 |
| PAX WORLD GLOBAL GREEN FD INST | 1,500,000 | 1,715,695 |
| PAX WORLD HIGH YIELD BOND-IN | 750,000 | 665,929 |
| PIMCO INCOME FUND | 4,000,000 | 3,956,160 |
| PRUDENTIAL TOTAL RETURN BD FD | 3,000,000 | 2,929,416 |
| SALESFORCE.COM | 1,672,524 | 1,102,955 |
| STARWOOD PROPERTY TRUST INC | 13,323,037 | 12,232,149 |
| VANECK SEMICONDUCTOR ETF | 999,951 | 1,095,819 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BRIDGE WORKFORCE AND AFFORDABL | 1,613,762 | 1,650,150 | |
| DESERT BLOOM FOOD VENTURES LLC | 430,618 | 283,702 | |
| GRATITUDE RAILROAD PARTNERS FU | 144,305 | 166,374 | |
| LEGACY VENTURE IX LLC | 834,381 | 1,430,414 | |
| LEGACY VENTURE X, L.L.C | 664,137 | 791,709 | |
| LEGACY VENTURE XI LLC | 227,232 | 238,157 | |
| MICROVEST SHORT DURATION FUND, | 332,907 | 305,271 | |
| NEW SUMMIT IMPACT FUND II-B, L | 334,380 | 372,738 | |
| NOETIC FUND II (US), LP | 448,873 | 415,294 | |
| PRODUCERS | 1,600,356 | 1,955,991 | |
| ROSE AFFORDABLE HOUSING PRESER | 982,764 | 741,055 | |
| ROSE AFFORDABLE HOUSING PRESER | 319,676 | 270,246 | |
| SKELLIG DST WATER FUND | 973,388 | 965,264 | |
| SOSV IV LP | 201,898 | 348,861 | |
| STARWOOD REAL ESTATE INCOME TR | 2,834,596 | 2,663,231 | |
| THE RISE FUND III CAYFIR AIV I | 55,039 | 63,986 | |
| THE RISE FUND III CAYMAN AIV I | 161,385 | 301,724 | |
| THE RISE FUND III DE AIV I, L. | 62,721 | 83,842 | |
| THE RISE FUND III FIRPTA AIV I | 7,376 | 8,532 | |
| THE RISE FUND III, L.P | 182,379 | 164,864 | |
| THE SOCIAL ENTREPRENEURS FUND | 309,373 | 237,625 | |
| TPG RISE CLIMATE CAYFIR AIV I- | 26,013 | 29,303 | |
| TPG RISE CLIMATE CAYMAN AIV I, | 94,739 | 127,841 | |
| TPG RISE CLIMATE DE AIV I, LP | 38,621 | 48,683 | |
| TPG RISE CLIMATE FIRPTA AIV II | 6,624 | 8,030 | |
| TPG RISE CLIMATE, LP | 102,206 | 123,964 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 124 OLD MILL BLDG | 15,080,000 | 96,667 | 14,983,333 | 15,080,000 |
| 124 OLD MILL LAND | 3,770,000 | 3,770,000 | 3,770,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 124,397 | 124,397 | ||
| Bank Charges | 4,715 | 4,715 | ||
| Equipment/Furniture Purchase | 1,522 | 1,522 | ||
| INSURANCE EXPENSE | 137 | 137 | ||
| K-1 Exp BRIDGE WORKFORCE AND A | 17,098 | 17,097 | ||
| K-1 Exp GRATITUDE RAILROAD PAR | 6,311 | 6,311 | ||
| K-1 Exp LEGACY VENTURE IX LLC | 30,149 | 30,147 | ||
| K-1 Exp LEGACY VENTURE X, L.L. | 29,844 | 29,843 | ||
| K-1 Exp LEGACY VENTURE XI LLC | 13,088 | 13,088 | ||
| K-1 Exp MICROVEST SHORT DURATI | 6,357 | 6,357 | ||
| K-1 Exp NEW SUMMIT IMPACT FUND | 13,262 | 13,258 | ||
| K-1 Exp NOETIC FUND II (US), L | 51,143 | 51,143 | ||
| K-1 Exp ROSE AFFORDABLE HOUSIN | 108 | 108 | ||
| K-1 Exp ROSE AFFORDABLE HOUSIN | 321 | 321 | ||
| K-1 Exp SKELLIG DST WATER FUND | 11,308 | 11,308 | ||
| K-1 Exp SOSV IV LP | 4,093 | 4,093 | ||
| K-1 Exp THE RISE FUND III CAYF | 65 | 65 | ||
| K-1 Exp THE RISE FUND III CAYM | 299 | 299 | ||
| K-1 Exp THE RISE FUND III DE A | 12 | 12 | ||
| K-1 Exp THE RISE FUND III FIRP | 130 | 114 | ||
| K-1 Exp THE RISE FUND III, L.P | 34,672 | 30,958 | ||
| K-1 Exp THE SOCIAL ENTREPRENEU | 13,399 | 13,399 | ||
| K-1 Exp TPG RISE CLIMATE CAYFI | 8 | 8 | ||
| K-1 Exp TPG RISE CLIMATE CAYMA | 8 | 8 | ||
| K-1 Exp TPG RISE CLIMATE DE AI | 14 | 14 | ||
| K-1 Exp TPG RISE CLIMATE FIRPT | 231 | 162 | ||
| K-1 Exp TPG RISE CLIMATE, LP | 12,262 | 9,908 | ||
| Office Supplies | 1,124 | 1,124 | ||
| Property Maintenance | 24,652 | 2,341 | 22,311 | |
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss DESERT BLOOM FOOD VENTURES LLC | -7,895 | -7,895 | |
| K-1 Inc/Loss GRATITUDE RAILROAD PARTNERS FUND, LP | 316 | 316 | |
| K-1 Inc/Loss LEGACY VENTURE IX LLC | 4,110 | 2,618 | |
| K-1 Inc/Loss LEGACY VENTURE X, L.L.C | 4,611 | 3,429 | |
| K-1 Inc/Loss LEGACY VENTURE XI LLC | 1,848 | 1,846 | |
| K-1 Inc/Loss MICROVEST SHORT DURATION FUND, L.P | 30,815 | 30,815 | |
| K-1 Inc/Loss NEW SUMMIT IMPACT FUND II-B, L.P | 7,117 | 7,095 | |
| K-1 Inc/Loss NOETIC FUND II (US), LP | 16 | 16 | |
| K-1 Inc/Loss ROSE AFFORDABLE HOUSING V | 923 | 923 | |
| K-1 Inc/Loss SKELLIG DST WATER FUND | 22,879 | 22,879 | |
| K-1 Inc/Loss SOSV IV LP | 1,746 | 1,746 | |
| K-1 Inc/Loss THE RISE FUND III CAYMAN AIV I, L.P | 820 | 820 | |
| K-1 Inc/Loss THE RISE FUND III, L.P | 86 | 82 | |
| K-1 Inc/Loss THE SOCIAL ENTREPRENEURS FUND III LP | 4,678 | 4,678 | |
| K-1 Inc/Loss TPG RISE CLIMATE CAYFIR AIV I-B, L.P | 306 | 306 | |
| K-1 INC/LOSS TPG RISE CLIMATE CAYMAN AIV | 328 | 328 | |
| K-1 Inc/Loss TPG RISE CLIMATE DE AIV I, LP | 96 | 96 | |
| K-1 Inc/Loss TPG RISE CLIMATE, LP | 435 | 99 | |
| Interest Income from Notes | 2,750 | 2,750 | |
| CHARITY PROPERTY USE FEE | 4,000 | 4,000 | 4,000 |
| CLOSING INTEREST INCOME | 2,148 | 2,148 | |
| K-1 INC/LOSS ROSE AFFORDABLE HOUSING VI | -3 | -3 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| NOTE - LOCAL INITIATIVES SUPPORT CORP | 100,000 | 100,000 | 2019-04 | 2026-05 | INTEREST SEMI-ANN, PRINCIPAL AT MAT | 275 % | NONE | INVESTMENT | CASH 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 53,864 | 53,864 | ||
| Philanthropic Consulting Srvcs | 26,500 | 26,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 70,500 | |||
| 990-PF Extension for 2023 | 13,900 | |||
| Foreign Tax Paid | 394 | 394 |