| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORVIS MAZARS, LLP | 6,504 | 3,252 | 3,252 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| B.C. WARNER INVESTMENT COMPANY - LT Gain or Loss | 2023-01 | 2024-12 | 14,252 | -14,252 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| B.C. WARNER INVESTMENT COMPANY | FMV | 474,410 | 428,861 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMMENT | 39,072 | 39,072 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 940 | 94 | 846 |
| Item No. | 1 |
|---|---|
| Lender's Name | The Self-Reliance Charity |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 200,000 |
| Balance Due | 200,000 |
| Date of Note | 2023-03 |
| Maturity Date | 2024-12 |
| Repayment Terms | NONE |
| Interest Rate | 0.0 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | Charitable Purposes |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Licenses and Permits | 18 | 18 | ||
| Admin Fees | 1,645 | 822 | 823 | |
| Supplies | 500 | 250 | 250 | |
| Non Deductible from K-1 | 57 | |||
| Other Expenses from K-1 | 2,033 | 2,033 | ||
| Moving Service | 295 | 295 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BC Warner - Rental | -177 | ||
| BC Warner - Ordinary | -758 | ||
| Wage Reimbursements | 57,249 | 57,249 | |
| Program Reimbursements | 13,500 | 13,500 | |
| Liability Insurance Reimbursement | 9 | 9 | |
| Worker Comp Insurance Reimbursement | 400 | 400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Professional Fees | 1,085 | 543 | 425 | 543 |
| Management Services | 50,000 | 25,000 | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Tax | 4,653 | |||
| State Tax | 1,525 |