| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 36,490 | 18,245 | 18,245 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ART WORK | AT COST | 63,699 | 90,130 |
| MAKENA CAPITAL - BLOCKER Y | AT COST | 6,747,970 | 9,054,410 |
| MAKENA CAPITAL - FIXED INCOME | AT COST | 309 | 0 |
| MAKENA CAPITAL - SPLITTER X | AT COST | 21,008,016 | 24,378,657 |
| CHARLES SCHWAB | AT COST | 1,955,237 | 1,955,237 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 331 | 165 | 166 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX RECEIVABLE | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER EXPENSES | 13,275 | 0 | 13,275 | |
| VEHICLE REPAIRS | 2,354 | 0 | 2,354 | |
| MISCELLANEOUS EXPENSES | 16,599 | 15,307 | 1,292 | |
| OFFICE SUPPLIES | 3,419 | 0 | 3,419 | |
| POSTAGE & DELIVERY | 174 | 0 | 174 | |
| INSURANCE | 9,133 | 0 | 9,133 | |
| MEMBERSHIPS | 4,215 | 0 | 4,215 | |
| COMMUNITY SERVICES | 21,414 | 0 | 21,414 | |
| BANK CHARGE | 60 | 0 | 60 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 1,353,796 | 1,353,796 | 1,353,796 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 20,402 | 38,083 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 32,324 | 25,052 | 7,272 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 20,438 | 4,088 | 16,350 | |
| EXCISE TAX | 35,557 | 0 | 0 | |
| INCOME TAX | 71,522 | 0 | 0 |