| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 44,000 | 39,600 | 0 | 4,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INTEL CORP B/E | 64,566 | 64,566 |
| MICROSOFT CORP NTS B/E | 64,322 | 64,322 |
| ASTRAZENECA PLC B/E | 64,361 | 64,361 |
| VISA INC NTS B/E | 64,247 | 64,247 |
| CITIGROUP INC | 98,996 | 98,996 |
| MORGAN STANLEY NTS B/E | 99,260 | 99,260 |
| COMCAST CORP B/E | 64,004 | 64,004 |
| JPMORGAN CHASE & CO B/E | 64,317 | 64,317 |
| MERCK & CO INC NTS B/E | 60,938 | 60,938 |
| WELLS FARGO & CO B/E | 64,085 | 64,085 |
| PEPSICO INC NTS B/E | 62,576 | 62,576 |
| EQUINOR ASA NTS B/E | 62,901 | 62,901 |
| BP CPTL MARK AMER INC | 63,037 | 63,037 |
| TOTAL CAPITAL INTL SA 5BP | 61,926 | 61,926 |
| PNC FINL SERV GRP INC WT EXP B/E | 66,250 | 66,250 |
| STARBUCKS CORP NTS B/E | 66,275 | 66,275 |
| WALT DISNEY COMPANY | 62,266 | 62,266 |
| STATE STREET CORP B/E | 62,691 | 62,691 |
| SCHLUMBERGER INVMT SA B/E | 178,232 | 178,232 |
| LOCKHEED MARTIN CORP B/E | 65,693 | 65,693 |
| COHEN & STEERS PREFERRED SEC & INC FUND I | 291,126 | 291,126 |
| VIRTUS NEWFLEET MULTI-SECTOR INTERMEDIATE BOND FUND CLASS I | 129,274 | 129,274 |
| ACCRUED INTEREST ON BONDS | 14,137 | 14,137 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS SELECT TREASURY INSTITUTIONAL FUND | 74,911 | 74,911 |
| UBS GOVERNMENT MONEY MARKET INVESTMENTS FUND CLASS P | 138,497 | 138,497 |
| ISHARES S&P 100 ETF | 897,168 | 897,168 |
| ISHARES CORE DIVD GRWTH ETF | 717,371 | 717,371 |
| VANGUARD MID-CAP ETF | 596,670 | 596,670 |
| VANGUARD FTSE DEVELOPED MKT EFT | 245,938 | 245,938 |
| COHEN & STEERS REALTY SHARES FUND CLASS I | 108,409 | 108,409 |
| FULLER & THALER BEHAV SM CAP EQ FUND CLASS INST | 359,017 | 359,017 |
| GQG PARTNERS EMERGING MARKETS EQUITY FUND CLASS INST | 203,878 | 203,878 |
| PIONEER INTERNATIONAL EQUITY FUND CLASS Y | 315,977 | 315,977 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE REAL ESTATE INCOME TRUST INCOME TR CL I ADV A/O | FMV | 356,208 | 356,208 |
| STARWOOD REAL ESTATE INCOME TRUST, INC. ADV CLASS I A/O | FMV | 432,706 | 432,706 |
| PARTNERSHIP STOCK | FMV | 152,759 | 152,759 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 35,625 |
| K-1 BOOK/TAX ADJUSTMENT | 154,596 |
| PRIOR PERIOD ADJUSTMENT | 1,003 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 13,556 | 12,200 | 0 | 1,356 |
| STORAGE | 1,816 | 1,634 | 0 | 182 |
| OFFICE SUPPLIES & SOFTWARE | 640 | 576 | 0 | 64 |
| PAYROLL PROCESSING FEE | 81 | 73 | 0 | 8 |
| POSTAGE & DELIVERY | 639 | 575 | 0 | 64 |
| TAXES AND LICENSES | 200 | 180 | 0 | 20 |
| DEPLETION DEDUCTION FROM K-1S | 0 | 2,695 | 0 | 0 |
| OTHER PORTFOLIO DEDUCTIONS FROM K-1S | 0 | 2,185 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME (FROM K-1S) | 0 | 820 | 0 |
| OTHER PORTFOLIO (FROM K-1S) | 0 | -122 | 0 |
| ROYALTIES (FROM K-1S) | 0 | 17,969 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER CURRENT LIABILITIES | 1,977 | 2,523 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 52,436 | 57,028 | 0 | 5,244 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX EXPENSE PER F/S | 955 | 0 | 0 | 0 |
| FOREIGN TAXES PER K-1S | 0 | 225 | 0 | 0 |
| FOREIGN TAXES PER 1099 | 0 | 2,219 | 0 | 0 |