| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION AND COMPLIANCE | 13,718 | 0 | 0 | 13,718 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
CLOUDBREAK INC |
6212 PARK RD MCLEAN,VA22101 |
2024-04-01 | 665,000 | SALARIES, MAINTENANCE, PROFESSIONAL FEES, TRAVEL, PROGRAM DEVELOPMENT | 665,000 | NONE | 4/2/2025 | NO VERIFICATION CONSIDERED TO BE NECESSARY TO BE PERFORMED. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AGRO VISION CORP | 388,400 | 388,400 |
| ALPHABET INC | 159,050 | 189,300 |
| AZEVAN PHARMACEUTICALS | 58,620 | 58,620 |
| CASTER HOLDINGS INC | 212,879 | 212,879 |
| EON GROUP HOLDINGS INC. | 125,000 | 125,000 |
| ISHARES BITCOIN TRUST ETF | 411,470 | 397,875 |
| LOWELL FARMS INC | 200,000 | 200,000 |
| TRUELIEVE CANNABIS CORP | 190,257 | 25,918 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 111 WEST CAPITAL CC LLC | AT COST | 149,987 | 149,840 |
| 111 WEST CAPITAL FUND I, LP | AT COST | 184,840 | 184,840 |
| ALBA FINANCE LLC | AT COST | 336 | 336 |
| BIWKC LLC | AT COST | 50,159 | 50,159 |
| BRICKMAN FUND VI, LP | AT COST | 1,248 | 173 |
| CHICAGO ATL - GF SPORTS WARRANT | AT COST | 294,750 | 294,750 |
| CHICAGO ATLANTIC FUND OFFSHORE LP | AT COST | 944,918 | 1,095,751 |
| CHICAGO ATLANTIC LOAN PORT | AT COST | 1,292,630 | 1,292,630 |
| CHICAGO ATLANTIC VERANO (FKA VERANO HOLDINGS CORP) | AT COST | 444,579 | 444,579 |
| CONTEMPORARY ART PARTNERS II, LP | AT COST | 213,581 | 269,374 |
| CORE SENIOR LENDING OFFSHORE FUND | AT COST | 277,486 | 270,362 |
| EF TECH PARTNERS LLC | AT COST | 624,357 | 624,357 |
| GERONIMO CENTRAL VALLEY OPPORTUNITY FUND LLC | AT COST | 399,394 | 399,394 |
| GH RIDGE FLATS JV LLC | AT COST | 68,881 | 68,881 |
| GLOBAL DENTAL SERVICES LIMITED | AT COST | 335,837 | 335,837 |
| GOTHAM GREEN FUND 1 (Q), LP | AT COST | 276,837 | 132,042 |
| GPS SECURITY LLC | AT COST | 2,103 | 2,103 |
| HYPUR VENTURES, L.P. | AT COST | 76,341 | 76,341 |
| INDUS HOLDING COMPANY INC. | AT COST | 150,000 | 150,000 |
| LOTUS AUSTRALIA OILSEED | AT COST | 10,000 | 10,000 |
| MAXIM INCOME OPP FUND IV | AT COST | 203,864 | 203,864 |
| MB 2019 PARTNERS LLC | AT COST | 237,859 | 237,859 |
| MC HOLDCO LLC | AT COST | 204,665 | 204,665 |
| MD VII PE ACCESS LP | AT COST | 107,430 | 221,693 |
| MEDMEN OPPORTUNITY FUND II LP | AT COST | 127,208 | 127,208 |
| MERIDA CAPITAL PARTNER II, LP | AT COST | 166,203 | 147,867 |
| METHOD KING & GEORGE INVESTORS LLC | AT COST | 820,000 | 820,000 |
| MODERN VENTURE PARTNERS LLC | AT COST | 5,000 | 5,000 |
| MVP COINVEST 2023 - SERIES MVP | AT COST | 32,126 | 32,126 |
| MVP DEALSHARE SERIES LLC | AT COST | 250,000 | 250,000 |
| PEG DIGITAL GROWTH FUND | AT COST | 280,231 | 24,915 |
| PIERCE PLACE LLC | AT COST | 218,089 | 218,089 |
| POLYCHAIN VENTURES II, LP | AT COST | 251,668 | 498,305 |
| RIBBIT CAPITAL II, L.P. | AT COST | 74,179 | 219,868 |
| SCP OPPORTUNITY LXXI, LP | AT COST | 153,000 | 153,000 |
| SR UPSTATE, LLC | AT COST | 123,949 | 123,949 |
| TROY CAPITAL PARTNERS SX X LLC | AT COST | 728,484 | 728,484 |
| UPSTATE HOUSTON LLC | AT COST | 71,540 | 71,540 |
| UPSTATE PENN LLC | AT COST | 17,548 | 17,548 |
| WARBURG PINCUS ENERGY PRIVATE INVESTORS OFFSHORE 1, L.P. | AT COST | 130,459 | 177,840 |
| CORTLAND PARTNERS FUND II, LLC | AT COST | 0 | 284,490 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM CHICAGO ATLANTIC FUND OFFSHORE | 63,888 | 32,733 | 32,733 |
| DUE FROM CHICAGO ATL LOAN PORT | 0 | 30,133 | 30,133 |
| DUE FROM CHICAGO ATLANTIC | 18,593 | 15,343 | 15,343 |
| DUE FROM COLUMBIA CARE INC. | 0 | 4,130 | 4,130 |
| DUE FROM UPSTATE HOUSTON LLC | 0 | 1,700 | 1,700 |
| DUE FROM MAXIM INCOME OPP IV | 0 | 1,553 | 1,553 |
| DUE FROM BROKER | 548 | 6 | 6 |
| DUE FROM CORE SENIOR LENDING OFFSHORE FUND | 18,369 | 0 | 0 |
| DUE FROM CHICAGO ATLANTIC CREDIT FUND | 10,640 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHEDULE K-1 EXPENSES | 117,869 | 117,473 | 0 | 0 |
| BANK FEES | 927 | 927 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SCHEDULE K-1 INCOME | 277,311 | 277,195 | |
| SCHEDULE K-1 INCOME - UBTI | 11,719 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED CHANGE IN VALUE OF INVESTMENTS | 106,312 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
COLUMBIA CARE INC |
70,000 |
|
BRIAN FENTY |
0 |
|
LPF JV LLC |
347,880 |
|
AGRO VISION CORP |
250,000 |
|
OUTCOME MD |
70,833 |