| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 26,200 | 13,100 | 13,100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LONG POSITION II | 1,119,231 | 1,109,159 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LONG POSITION II | 927,768 | 944,492 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANTHOS CAPITAL II GB SERIES AIV, L.P. | AT COST | 33,778 | 4,549,663 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCOLADE PARTNERS V LP | 371,546 | 323,088 | 744,590 |
| ACCOLADE PARTNERS VII-C | 203,672 | 230,907 | 263,420 |
| CARLYLE/RIVERSTONE TE PTRS III | 1,262 | -29,699 | 0 |
| ECOR1 CAPITAL FUND QUALIFIED L | 1,418,109 | 1,497,652 | 1,612,674 |
| H&H AGILITY LLC | 282,817 | 286,758 | 289,108 |
| HEALEY ANTHOS HOLDINGS LLC | 4,087,146 | 4,216,360 | 5,309,224 |
| HIGHVISTA BIOTECH | 2,086,779 | 2,472,772 | 3,034,192 |
| HUFF ENERGY FUND | 151,695 | 117,924 | 305,324 |
| HUFF ENERGY FUND AIV1 | 345,497 | 248,720 | 796,415 |
| IRONBOUND FILM & TELEVISION | 0 | 0 | 80,437 |
| KKR SPECIAL SITUATION FEEDER | 254,383 | 226,389 | 201,325 |
| REVERENCE CAPITAL PARTNERS OPP | 274,796 | 150,416 | 782,488 |
| REVERENCE CAPITAL PTRS OPP II | 239,231 | 206,848 | 824,781 |
| REVERENCE CAPITAL V | 150,810 | 318,023 | 446,974 |
| SILVER POINT CAPITAL OFFSHORE | 262,042 | 262,042 | 2,275,934 |
| TIFF P.E.P. 2007, LLC | 50,526 | 42,926 | 101,521 |
| TIFF P.E.P. 2009, LLC | 136,959 | 136,749 | 36,935 |
| TIFF P.E.P. 2010, LLC | 149,143 | 146,383 | 155,465 |
| TIFF SPECIAL OPPS FUND LLC | 62,833 | 60,155 | 200,152 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 10,682 | 10,682 | 0 | |
| BANK FEES | 355 | 355 | 0 | |
| BOND PREMIUM | 10,152 | 10,152 | 0 | |
| CHARLES SCWAB FOREIGN TAXES | 78 | 78 | 0 | |
| K-1 CHARITABLE CONTRIBUTIONS | 124 | 124 | 0 | |
| K-1 COST DEPLETION FROM OIL/GAS | 604 | 604 | 0 | |
| K-1 DEDUCTIONS- ROYALTY-UBTI | 1 | 0 | 0 | |
| K-1 FOREIGN TAXES PAID | 367 | 367 | 0 | |
| K-1 INTEREST EXPENSE | 82,132 | 82,132 | 0 | |
| K-1 INTEREST EXPENSE -UBTI | 9 | 0 | 0 | |
| K-1 OTHER DEDUCTIONS | 158,685 | 158,685 | 0 | |
| K-1 PORTFOLIO DEDUCTIONS | 11,598 | 11,598 | 0 | |
| K-1 PORTFOLIO DEDUCTIONS-UBTI | 742 | 0 | 0 | |
| K-1 SECTION 179 DEDUCTION | 13 | 13 | 0 | |
| K-1 SECTION 59(E)(2) EXP | 9,401 | 9,401 | 0 | |
| K-1 SECTION 59(E)(2) EXP-UBTI | 18 | 0 | 0 | |
| MEMBERSHIP DUES | 2,830 | 0 | 2,830 | |
| OFFICE EXPENSE | 3,905 | 0 | 3,905 | |
| TRAVEL | 476 | 0 | 476 | |
| K-1 OTHER DEDUCTIONS-UBTI | 43 | 0 | 0 | |
| LITURGICAL PRESS | 770 | 0 | 770 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CANCELATION OF DEBT-UBIT | 282 | 282 | |
| DIVIDEND THRU K-1S-UBIT | 27 | 0 | 27 |
| INTEREST INCOME THRU K-1S-UBIT | 153 | 0 | 153 |
| LONG-TERM THRU K-1S-QSBS | 116,460 | 116,460 | |
| LONG-TERM THRU K-1S-UBIT | -9,905 | 0 | -9,905 |
| ORDINARY INCOME (LOSS) THRU K-1S | 16,900 | 20,240 | 16,900 |
| OTHER INCOME (LOSS) THRU K-1S | 103,147 | 103,252 | 103,147 |
| OTHER INCOME (PFIC) | 23,089 | 23,089 | 23,089 |
| OTHER PORTFOLIO INCOME | 2,419 | 2,098 | 2,419 |
| ROYALTIES THRU K-1S UBIT | 6 | 0 | 6 |
| SECTION 1231 THRU K-1S | -110 | -5 | -110 |
| SHORT-TERM THRU K-1S-UBIT | 46,082 | 0 | 46,082 |
| OTHER INCOME -ANTHOS II | 23,777 | 23,777 | 23,777 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO FUND BALANCE | 30,349 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS | 350 | 5,155 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 11,532 | 0 | 11,532 | |
| INVESTMENT MANAGEMENT FEES | 4,748 | 4,748 | 0 | |
| LEGAL FEES | 9,675 | 4,837 | 4,838 | |
| MANAGEMENT FEE | 132,813 | 132,813 | 0 | |
| OTHER PROFESSIONAL EXPENSES | 42,424 | 4,242 | 38,182 |