| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 75,175 | 0 | 0 | 63,899 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2014 IMPROV | 2014-12-31 | 2,200 | 2,090 | SL | 10.0000 | 110 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Fixed Income | 1,331,353 | 1,262,651 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Traded Stocks/Mutual Funds | 39,146,565 | 47,548,107 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mission Related Investments | AT COST | 4,475,470 | 4,475,470 |
| Alternative Investments | AT COST | 1,311,155 | 5,476,125 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 22,330 | 22,330 | ||
| Machinery and Equipment | 16,182 | 16,182 | ||
| Improvements | 2,200 | 2,200 | ||
| Land | 487,083 | 487,083 | 487,083 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 59,131 | 0 | 0 | 59,131 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAINS OR LOSSES ON INVESTMENTS | 584,442 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 6,434 | 6,434 | ||
| DONATIONS | 6,150 | 6,150 | ||
| FURNITURE & EQUIPMENT | 2,065 | 1,756 | ||
| INSURANCE | 7,623 | 6,479 | ||
| MEMBERSHIPS & SUBSCRIPTIONS | 83,955 | 83,955 | ||
| OFFICE SUPPLIES | 3,568 | 3,033 | ||
| POSTAGE & SHIPPING | 546 | 464 | ||
| SOFTWARE SUBSCRIPTIONS | 21,297 | 18,102 | ||
| STAFF GIFTS & EVENTS | 3,811 | 3,239 | ||
| UTILITIES | 3,689 | 3,136 | ||
| WEBSITE HOSTING | 933 | 793 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Capital Gains | -44,103 | ||
| SCHEDULE K-1 ACTIVITY | 26,660 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 19,399 | 19,132 |
| MRI'S PAYABLE | 2,986,904 | 2,041,096 |
| PRI'S PAYABLE | 1,085,362 | 1,069,027 |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting & Outside Services | 117,330 | 0 | 0 | 76,757 |
| Digital Media & Website | 117,510 | 0 | 0 | 117,510 |
| Financial Advisor | 281,572 | 0 | 0 | 0 |
| Financial Advisor | 31,250 | 0 | 0 | 0 |
| I.T. | 29,762 | 0 | 0 | 29,762 |
| Marketing & Communications | 48,000 | 0 | 0 | 48,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Tax | 392 |