| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING, RETURN PREPARATION, AND TAX COMPLIANCE | 112,500 | 0 | 112,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE CORE FIXED INCOME FUND CLASS I | 4,368 | 3,833 |
| DOUBLELINE TOTAL RETURN BOND FUND CLASS I | 712 | 608 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HTE SELECT FUND SERIES I | AT COST | 490,792 | 462,895 |
| ARROW CREDIT OPP II | AT COST | 118,006 | 152,330 |
| BANNER RIDGE SECONDARY FUND V | AT COST | 162,690 | 227,161 |
| BAY POINT CAPITAL PARTNERS II | AT COST | 173,513 | 0 |
| BPCP II OFFSHORE, LTD | AT COST | 550,000 | 808,592 |
| BRAIDWELL PARTNERS LP | AT COST | 380,659 | 345,712 |
| BREVET DIRECT LENDING | AT COST | 42,247 | 15,364 |
| CB OFFSHORE CREDIT OPPORTUNITIES FUND II, LP | AT COST | 946,051 | 987,779 |
| CCA LONGEVITY FUND IV | AT COST | 223,478 | 290,345 |
| CLADRIUS LP | AT COST | 53,558 | 85,519 |
| CORRUM CAPITAL AVIATION OPPORTUNITIES IV, LLC | AT COST | 166,734 | 487,024 |
| COURAGE MUSIC PARTNERS II | AT COST | 213,617 | 373,859 |
| CRC BOND OPPORTUNITY TRADING FUND (CAYMAN) LP | AT COST | 281,832 | 323,876 |
| EXCELSIOR RENEWABLE ENERGY AIV I, LP | AT COST | 367,054 | 458,953 |
| EXCELSIOR RENEWABLE ENERGY FEEDER FUND II-A | AT COST | 185,026 | 213,031 |
| FARADAY CAPITAL OFFSHORE II LP | AT COST | 67,342 | 0 |
| FRAZIER LIFE SCIENCES | AT COST | 233,856 | 289,728 |
| FRAZIER LIFE SCIENCES XI LP | AT COST | 103,433 | 91,158 |
| IRON TRIANGLE OFFSHORE FUND | AT COST | 340,000 | 396,463 |
| JUNIPER NORTH PEAK PARTNERS LP | AT COST | 64,877 | 28,503 |
| KDT VENTURES FUND III | AT COST | 93,233 | 96,243 |
| LYNX EBO FUND I(A),LLC | AT COST | 566,010 | 14,653 |
| MEREWETHER CYCLICAL OFFSHORE PARTNERS, LTD | AT COST | 340,000 | 671,046 |
| OCEANA AUSTRALIAN FIXED INCOME | AT COST | 1,000,000 | 842,917 |
| PALISTAR COMMUNICATIONS | AT COST | 402,210 | 483,663 |
| PALISTAR HARMONI CO-INVEST LP | AT COST | 490,924 | 922,823 |
| PERCEPTIVE CREDIT OPPORTUNITIES OFFSHORE FUND III, LP | AT COST | 54,352 | 131,128 |
| PERCEPTIVE XONTOGENY VENTURE FUND II, LP | AT COST | 192,700 | 185,246 |
| PRIME MOVERS LAB FUND II LP | AT COST | 58,554 | 70,270 |
| SECTION 32 FUND 5 LP | AT COST | 73,826 | 76,356 |
| SINGH PROPERTIES FUND III LP | AT COST | 171,279 | 342,288 |
| SUMITOMO MITSUI BANKING CORP | AT COST | 3,452 | 0 |
| THIRD PRIME ALPHA III-A LP | AT COST | 60,715 | 66,018 |
| WHI REAL ESTATE PARTNERS V-TE, L.P. | AT COST | 263,135 | 285,002 |
| WHISKEY CAPITAL SECURED FINANCING FUND I | AT COST | 123,426 | 156,079 |
| WHITEHAVEN CREDIT OPPORTUNITIES FUND, LTD | AT COST | 314,500 | 390,595 |
| LANDROCK RE PTN VIII | AT COST | 103,943 | 119,636 |
| PACELINE EQUITY PARTNERS OPPORTUNITY FUND II, LP | AT COST | 72,663 | 97,206 |
| PERCEPTIVE CREDIT OPPORTUNITIES FUND IV | AT COST | 254,155 | 248,058 |
| WHISKEY CAPITAL SECURED FINANCING FUND II | AT COST | 441,372 | 451,983 |
| ORKILA GROWTH FUND IV LP | AT COST | 43,388 | 62,482 |
| SINGH PROPERTIES FUND IV, LP | AT COST | 152,934 | 152,459 |
| KENDALL SUSTAINABLE INFRA III | AT COST | 105,238 | 117,831 |
| CARROLLWOOD CAPITAL EVERGREEN LP | AT COST | 530,181 | 530,647 |
| CCA LONGEVITY III DAC CLASS A | AT COST | 327,991 | 297,858 |
| COURAGE MUSIC PARTNERS III, L.P. | AT COST | 5,983 | 4,414 |
| HUDSON BAY INTERNATIONAL FUND, LTD | AT COST | 300,000 | 319,682 |
| JUNIPER CAPITAL IV, L.P. | AT COST | 9,202 | 15,308 |
| TRIMER CAPITAL PARTNERS I LP | AT COST | 6,225 | 5,566 |
| TRIMER CAPITAL PARTNERS I SELECT LP | AT COST | 2,993 | 2,822 |
| PRIMA MORTGAGE INVESTMENT TRUST | AT COST | 55,586 | 0 |
| ARENA SECONDARIES AND LIQUIDITY SOLUTIONS EXCESS CAPACITY I-A, LP | AT COST | 158,339 | 174,120 |
| ARENA SECONDARIES AND LIQUIDITY SOLUTIONS EXCESS CAPACITY I-B, LP | AT COST | 118,577 | 179,363 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL GOVERNANCE AND COUNSEL | 606 | 0 | 606 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHEDULE K-1 EXPENSES | 159,097 | 159,027 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SCHEDULE K-1 INCOME | 270,333 | 270,333 | 270,333 |
| INCOME FROM PFICS | 213,738 | 213,738 | 213,738 |
| SCHEDULE K-1 INCOME - UBTI | 30,476 | 30,476 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO BRICKS | 3,964 | 18,036 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 37,500 | 37,500 | 0 | |
| CUSTODY FEES | 1,761 | 1,761 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PAID | 20,000 | 0 | 0 |