| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREPARATION FEES | 191,760 | 191,760 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 123,223,615 | 123,223,615 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 7,439,650 | 7,439,650 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 06 - LUXOR CAPITAL PARTNERS OFFSHORE LTD | FMV | 9,953 | 9,953 |
| 11 - ICONIQ ACCESS 37 LP | FMV | 61,897 | 61,897 |
| 12 - ICONIQ STRATEGIC PARTNERS II-B | FMV | 5,224,740 | 5,224,740 |
| 14 - DRAWBRIDGE SPECIAL OPPORTUNITIES OFFSHORE FUND LTD | FMV | 337,978 | 337,978 |
| 16 - CERBERUS ICQ OFFSHORE LEVERED | FMV | 11,324,070 | 11,324,070 |
| 17 - CAPRICORN HEALTHCARE & SPECIAL OPPORTUNITIES II LP | FMV | 2,410,329 | 2,410,329 |
| 27 - ENDEAVOR CATALYST II LP | FMV | 6,543,099 | 6,543,099 |
| 28 - THE RISE FUND (B) LP | FMV | 53,788,208 | 53,788,208 |
| 30 - BREAKTHROUGH ENERGY VENTURES | FMV | 19,615,944 | 19,615,944 |
| 31 - ICONIQ STRATEGIC PARTNERS III-B | FMV | 10,392,688 | 10,392,688 |
| 33 - NEO FUND 1.0 | FMV | 14,317,580 | 14,317,580 |
| 36 - IPI DATA CENTER PARTNERS FUND | FMV | 35,328,164 | 35,328,164 |
| 39 - RISE OF THE REST SEED FUND | FMV | 384,155 | 384,155 |
| 40 - SOUTH PARK COMMONS FUND | FMV | 16,571,408 | 16,571,408 |
| 41 - PEMBROKE TCM DULANEY | FMV | 3,614,381 | 3,614,381 |
| 42 - FRANKLIN TEMPLETON REAL ESTATE PARTNERS III | FMV | 8,449,685 | 8,449,685 |
| 43 - TPG GROWTH IV FOF | FMV | 941,357 | 941,357 |
| 44 - COMMON SENSE GROWTH FUND | FMV | 1,309,515 | 1,309,515 |
| 45 - ALTOS ROBLOX SPV 1 | FMV | 4,325,887 | 4,325,887 |
| 46 - NEOTENY 4 | FMV | 15,000,000 | 15,000,000 |
| 48 - LEADOUT CAPITAL | FMV | 1,174,842 | 1,174,842 |
| 49 - TOWNSEND REAL ESTATE ALPHA III | FMV | 14,330,524 | 14,330,524 |
| 52 - ICONIQ STRATEGIC PARTNERS IV | FMV | 35,984,032 | 35,984,032 |
| 53 - REINVENT CAPITAL FUND | FMV | 29,392,397 | 29,392,397 |
| 54 - CODA PROJECT | FMV | 28,526,037 | 28,526,037 |
| 55 - SPATIAL SYSTEMS | FMV | 162,245 | 162,245 |
| 56 - KASZEK VENTURES IV | FMV | 3,591,944 | 3,591,944 |
| 57 - KASZEK VENTURES OPPORTUNITY I | FMV | 4,457,972 | 4,457,972 |
| 58 - ENDEAVOR CATALYST III | FMV | 7,954,543 | 7,954,543 |
| 59 - RISE OF THE REST SEED FUND II | FMV | 304,905 | 304,905 |
| 60 - MIRACLE PLUS FUND I | FMV | 4,725,672 | 4,725,672 |
| 61 - THE RISE FUND II, LP | FMV | 14,470,680 | 14,470,680 |
| 62 - DURABLE CAPITAL OFFSHORE FUND | FMV | 58,037,390 | 58,037,390 |
| 63 - MIR PARTNERS, INC. | FMV | 999,999 | 999,999 |
| 64 - MOSAIC VENTURES INVESTORS FUND | FMV | 487,126 | 487,126 |
| 65 - WAZEE STREET OPP FUND V | FMV | 4,568,159 | 4,568,159 |
| 66 - CORI INNOVATION FUND, LLC | FMV | 1,039,926 | 1,039,926 |
| 67 - MITOLAB | FMV | 279,996 | 279,996 |
| 68 - ICONIQ STRATEGIC PARTNERS V-B | FMV | 20,341,640 | 20,341,640 |
| 69 - SORNAYBITA (ACP BARITE) | FMV | 23,769,883 | 23,769,883 |
| 71 - XYZ VENTURE CAPITAL FUND, LP | FMV | 2,817,893 | 2,817,893 |
| 72 - ADDITION ONE, LP | FMV | 11,825,042 | 11,825,042 |
| 73 - GREYLOCK 16 PRINCIPALS, LP | FMV | 11,722,200 | 11,722,200 |
| 74 - NEO FUND 2.0, LP | FMV | 7,872,353 | 7,872,353 |
| 75 - SABA CAPITAL CARRY NEUTRAL TAIL | FMV | 23,108,578 | 23,108,578 |
| 76 - ZIGG CAPITAL II, LP | FMV | 3,655,593 | 3,655,593 |
| 77 - ADDITION TWO, LP | FMV | 11,717,729 | 11,717,729 |
| 78 - GOBRANDS, INC. | FMV | 29,999,788 | 29,999,788 |
| 79 - ZIPLINE INTERNATIONAL | FMV | 1,999,986 | 1,999,986 |
| 80 - BRONZE VENTURE FUND II, LP | FMV | 2,005,814 | 2,005,814 |
| 82 - SORNAYLINK, LP | FMV | 74,353 | 74,353 |
| 83 - WORLDCOIN | FMV | 23,982,125 | 23,982,125 |
| 84 - MANARA, CO. | FMV | 100,000 | 100,000 |
| 87 - NEO OPPORTUNITIES FUND 1.1, LP | FMV | 979,247 | 979,247 |
| 89 - DURABLE CAPITAL OPP OFFSHORE | FMV | 19,099,484 | 19,099,484 |
| 90 - LEADOUT CPAITAL II, LP | FMV | 564,734 | 564,734 |
| 91 - XYZ VENTURE CAPITAL GO FASTER FUND, LP | FMV | 1,002,857 | 1,002,857 |
| 92 - NEO SPV 2.1, LP | FMV | 1,002,727 | 1,002,727 |
| 93 - HERETIC STUDIO FUND, LP | FMV | 1,600,000 | 1,600,000 |
| 94 - XYZ VENTURE CAPITAL FUND III, LP | FMV | 1,045,079 | 1,045,079 |
| 95 - UNDETERRED CAPITAL, LP | FMV | 1,116,052 | 1,116,052 |
| 96 - DEMOSPHERE INTERNATIONAL | FMV | 25,000 | 25,000 |
| 97 - ENDEAVOR CATALYST IV, LP | FMV | 6,962,326 | 6,962,326 |
| 99 - TWINE VENTURES FUND I, LP | FMV | 456,454 | 456,454 |
| 100 - GALVANIZE I & E FUND I | FMV | 1,533,567 | 1,533,567 |
| 101 - WOVENEARTH FUND I, LP | FMV | 1,363,521 | 1,363,521 |
| 102 - WISDOM VENTURES FUND I LP | FMV | 100,000 | 100,000 |
| 103 - TPG RISE CLIMATE FOF | FMV | 6,722,732 | 6,722,732 |
| 104 - CLIMACTIC I, LP | FMV | 306,458 | 306,458 |
| 105 - GOTAB, INC. | FMV | 150,000 | 150,000 |
| 106 - THE RISE FUND III, LP | FMV | 2,854,645 | 2,854,645 |
| 107 - NEO FUND 3.0, LP | FMV | 1,988,717 | 1,988,717 |
| 108 - NEO 3.0 OPPORTUNITIES, LP | FMV | 1,592,588 | 1,592,588 |
| 110 - AURELIA FOUNDRY I, LP | FMV | 417,757 | 417,757 |
| 111 - BREVAN HOWARD WYRE SP | FMV | 3,800,350 | 3,800,350 |
| 112 - AUTHENTIC VENTURES IIII LP | FMV | 281,263 | 281,263 |
| 113 - GREYLOCK 17 PRINCIPALS | FMV | 2,000,000 | 2,000,000 |
| 114 - SAGE AI LABS LLC | FMV | 2,500,000 | 2,500,000 |
| 115 - HERETIC ARCADE SPV 1, LLP | FMV | 1,979,289 | 1,979,289 |
| 116 - NOW MEDICA TOPCO, LLC | FMV | 5,000,000 | 5,000,000 |
| 117 - CORNERUP, INC. | FMV | 250,000 | 250,000 |
| 119 - CORI INNOVATION FUND II, LP | FMV | 216,651 | 216,651 |
| 120 - UNDETERRED CAPITAL II, LP | FMV | 217,169 | 217,169 |
| 121 - WORLD LABS TECHNOLOGIES, INC. | FMV | 500,000 | 500,000 |
| 122 - IPI PARTNERS III-A, L.P. | AT COST | 10,962,511 | 10,962,511 |
| 124 - PERMANENT CAPITAL VENTURES FUND | AT COST | 310,000 | 310,000 |
| 125 - STEADY ENERGY OY | AT COST | 1,083,196 | 1,083,196 |
| 126 - PACIFIC FUSION CORPORATION | AT COST | 4,999,985 | 4,999,985 |
| 127 - SIERRA TECHNOLOGIES INC. | AT COST | 4,999,969 | 4,999,969 |
| 128 - CHERRYROCK CAPITAL FUND I LP | AT COST | 410,000 | 410,000 |
| 129 - ICONIQ STRATEGIC PARTNERS VII B | AT COST | 11,254,538 | 11,254,538 |
| 130 - FORTRESS CREDIT OPP. FUND VI | AT COST | 3,859,622 | 3,859,622 |
| 131 - WORKHELIX, INC. | AT COST | 390,043 | 390,043 |
| 132 - BLITZSCALING VENTURES AI | AT COST | 270,000 | 270,000 |
| 133 - SAFEDATA LABS | AT COST | 1,000,010 | 1,000,010 |
| NORTHERN TRUST HIGH YIELD CORPS | FMV | 29,033 | 29,033 |
| NORTHERN TRUST MULTI SECTOR CRED | FMV | 954,465 | 954,465 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 245,768 | 245,768 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEFERRED TAX ASSET | 441,817 | 422,344 | 422,344 |
| 50 - RBP CATALYST FUND (PRI) | 3,687,800 | 3,687,800 | 3,687,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 33,567 | 33,567 | 0 | |
| LICENSES AND FEES | 748 | 748 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | 0 | 481,257 | 0 |
| Description | Amount |
|---|---|
| GRANTS PAYABLE | 2,454,744 |
| PERIOD PERIOD BOOK ADJUSTMENT | 17,011,218 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 2,614,769 | 1,846,465 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL ADVISORY FEES | 344,767 | 344,767 | 0 |
| Name | Address |
|---|---|
| REID HOFFMAN |
220 JACKSON STREET FLOOR 2 SAN FRANCISCO,CA94111 |
| MICHELLE YEE |
220 JACKSON STREET FLOOR 2 SAN FRANCISCO,CA94111 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX EXP - BOOKS | 251,170 | 0 | 0 | |
| BUSINESS TAXES AND FEES | 200 | 0 | 0 |