| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,175 | 109 | 2,066 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| GOLDMAN SACHS 7829-3 | PURCHASE | 385,516 | 251,492 | 134,024 | ||||||
| FIRST MINUTE CAPITAL K=1 | PURCHASE | 457 | -457 | |||||||
| HIGHVISTA VENTURE CAPITAL VI K-1 | PURCHASE | 7,185 | 7,185 | |||||||
| HIGHVISTA VENTURE CAPITAL III K-1 | PURCHASE | 36,914 | 36,914 | |||||||
| REAL ESTATE OPP FUND LP LOSS | PURCHASE | 283,211 | -283,211 | |||||||
| HIGHVISTA CAPITAL VI K-1 | PURCHASE | 106 | -106 | |||||||
| LESS AMOUNT ON 4684 | PURCHASE | 43,536 | -43,536 | |||||||
| FORM 4684, LONG-TERM GAIN/LOSS | 43,536 | 43,536 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS CORE FIXED INCOME FUND | 765,562 | 765,562 |
| GS HIGH YEILD FUND | 349,808 | 349,808 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| S&P 500 INDEX FUND | 1,745,346 | 1,745,346 |
| MSCI US SMALL CAP FUND | 298,908 | 298,908 |
| MSCI EAFE INDEX FUND | 266,828 | 266,828 |
| GS EMERGING MARKETS EQUITY FUND | 45,819 | 45,819 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABERDEEN VENTURE PARTNERS III | FMV | ||
| ABERDEEN VENTURE PARTNERS VI | FMV | 138,246 | 138,246 |
| REAL ESTATE OPPORTUNITIES LP | FMV | ||
| DOW JONES GLOBAL SELECT REAL EST SEC | FMV | 116,318 | 116,318 |
| MSCI EAFE 100% HEDGED TO USD INDEX F | FMV | 185,600 | 185,600 |
| FTSE EMERGING MARKETS (VANGUARD) | FMV | 37,434 | 37,434 |
| NON-US EQUITY STRUCTURED PRODUCTS | FMV | 79,995 | 79,995 |
| FIRST MINURE CAPITAL II LP | 130,721 | 130,721 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| APPLE COMPUTER | 3,606 | 3,606 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OTHER PORFOLIO DEDUCTION FROM | 3,684 | 3,684 | ||
| INVESTMENT EXPENSE | 14,288 | 14,288 | ||
| REAL ESTATE OPP FUND INV EXP | 322 | 322 | ||
| PASS THROUGH PORTFOLIO | -4,511 | -4,511 | ||
| ADVISORY FEES | 13,388 | 13,388 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASS THROUGH BUS INCOME | 642 | 642 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION | 535,384 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEE | 300 | 30 | 270 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES 990PF | 1,592 | |||
| FOREIGN TAXES | 1,388 | 1,388 |