| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS - NBT-WM | 28,722 | 26,429 |
| CORPORATE BONDS - FIDELITY | 3,238,622 | 3,131,859 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES - AFS | 53,095 | 122,447 |
| COMMON STOCKS - NBT-WM | 1,457,119 | 2,525,770 |
| COMMON STOCKS - FIDELITY | 6,335,798 | 10,197,957 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - AFS | AT COST | 2,213,389 | 2,811,630 |
| EXCHANGE TRADED PRODUCTS - AFS | AT COST | 1,808,130 | 2,791,966 |
| MUTUAL FUNDS - NBT-WM | AT COST | 1,334,343 | 1,206,056 |
| MUTUAL FUNDS - FIDELITY | AT COST | 2,918,086 | 2,754,864 |
| EXCHANGE TRADED PRODUCTS - FIDELITY | AT COST | 289,434 | 408,900 |
| EXCHANGE TRADED PRODUCTS - NBT - WM | AT COST | 643,777 | 729,711 |
| OPPORTUNITY FUND - FIDELITY | AT COST | 500,000 | 497,163 |
| FEEDER FUND - NBT | AT COST | 500,000 | 519,435 |
| REAL ESTATE FUNDS - NBT - WM | AT COST | 223,639 | 242,353 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| VARFLEX CORPORATION COMMON STOCK | 5,176,000 | 5,112,504 | 9,748,000 |
| Description | Amount |
|---|---|
| OTHER - INVESTMENT BASIS ADJUSTMENTS | 2,070,598 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 6,858 | 6,858 | 0 | |
| INVESTMENT MANAGEMENT FEES | 154,004 | 154,004 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 - REVERE TACTICAL OPPORTUNITY FUND | 2,084 | 2,084 | 2,084 |
| VARFLEX CORPORATION - ORDINARY LOSS | -241,482 | -241,482 | |
| VARFLEX CORPORATION - RENTAL INCOME | 90 | 90 | |
| VARFLEX CORPORATION - INTEREST INCOME | 131,325 | 131,325 | |
| VARFLEX CORPORATION - DIVIDEND INCOME | 82,258 | 82,258 | |
| VARFLEX CORPORATION - STCG | 1,693 | 1,693 | |
| VARFLEX CORPORATION - LTCG | 29,461 | 29,461 | |
| VARFLEX CORPORATION - FOREIGN TAX | -788 | -788 | |
| REVERE TACTICAL OPPORTUNITIES FUND - UBTI | 6,838 | 6,838 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 11,592 | 11,592 | 0 | |
| DIRECTOR FEES | 12,500 | 12,500 | 0 |
| Name | Address |
|---|---|
|
THE WILLIAM L GRIFFIN AMENDED AND RESTATED REVOCABLE TRUST |
512 W COURT STREET ROME,NY13440 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 9,946 | 9,946 | 0 |