| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 142,145 | 142,145 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EAFE EQUITY | 268,662 | 139,664 | 152,340 |
| JAPANESE LARGE CAP EQUITY | 170,246 | 170,246 | 227,469 |
| GLOBAL EQUITY | 982,968 | 903,629 | 887,677 |
| HEDGE FUND | 832,445 | 0 | 0 |
| US FIXED INCOME | 4,527,826 | 4,676,098 | 4,691,564 |
| GLOBAL FIXED INCOME | 863,978 | 1,088,873 | 1,089,028 |
| REAL ESTATE AND INFRASTRUCTURE | 75,453 | 217,953 | 257,235 |
| US LARGE CAP EQUITY | 1,022,623 | 802,988 | 901,530 |
| EAFE EQUITY | 8,514,348 | 8,835,855 | 10,843,615 |
| US LARGE CAP EQUITY | 9,261,392 | 9,118,553 | 35,244,164 |
| US MID CAP EQUITY | 816,504 | 816,504 | 2,128,968 |
| US ALL CAP EQUITY | 571,260 | 571,260 | 2,456,410 |
| US SMALL/MID CAP EQUITY | 1,811,760 | 0 | 0 |
| EAFE EQUITY | 2,986,813 | 3,392,378 | 3,768,154 |
| EUROPEAN LARGE CAP EQUITY | 347,738 | 511,294 | 509,861 |
| HEDGE FUND | 7,000,000 | 7,000,000 | 9,667,838 |
| US LARGE CAP EQUITY | 3,069,883 | 1,815,336 | 2,283,883 |
| MORGAN STANLEY X8134 HEDGE FUND | 9,500,000 | 9,500,000 | 11,068,134 |
| HEDGE FUNDS - SHARES | 2,500,000 | 2,500,000 | 2,177,788 |
| MORGAN STANLEY X1019 HEDGE FUND | -1,562,277 | 0 | 0 |
| AG CS HOLDINGS FUND II | 2,999,742 | 3,135,367 | 3,135,367 |
| AG ENERGY CREDIT OPPS OFFSHORE HOLDINGS IV | -1,507,922 | 0 | 0 |
| PRETIUM RESIDENTIAL CREDIT FEEDER FUNDII | 4,029,368 | 5,274,344 | 5,274,344 |
| GS MLP ENERGY INFRASTRUCTURE FUND CLASS P | 2,143,314 | 2,326,772 | 2,977,898 |
| HEDGE FUND | 3,200,000 | 3,200,000 | 5,670,583 |
| APOLLO EPF III PI LP | 1,813,721 | 1,587,477 | 1,452,975 |
| ARES PCS II PRIVATE INVESTORS OFFSHORE LP | 3,096,751 | 2,811,465 | 2,811,465 |
| FLEXPOINTASSET OPPORTUNITY FUND II A LP | 1,355,493 | 2,225,849 | 2,225,849 |
| FLEXPOINT SPECIAL ASSET FUNDS LP | 1,079,646 | 927,175 | 927,175 |
| HGV OCF II PI OFFSHORE LP | 2,872,160 | 4,983,196 | 4,983,196 |
| HPS MEZZANINE PI III LP | 1,376,503 | 1,115,642 | 1,115,642 |
| OHA CREDIT SOLUTIONS FUND LP | 2,440,880 | 1,743,159 | 1,743,159 |
| OHA CREDIT SOLUTIONS FUND II LP | 2,019,335 | 3,443,173 | 3,443,173 |
| ORBIMED ROYALITIES III PI OFFSHORE LP | 1,140,809 | 868,983 | 868,983 |
| PCCP CREDIT IX LP | 1,615,753 | 1,564,452 | 1,564,452 |
| PCCP CREDIT VI LP | -152,289 | -152,477 | -152,477 |
| ARES DIRECT LENDING OPPORTUNITIES | 2,370,339 | 2,474,132 | 2,474,132 |
| SCP PRIVATE CREDIT ACCESS LLC | 3,233,756 | 2,147,227 | 2,147,227 |
| SLR PRIVATE CREDIT II (BDC) ACCESS LP | 511,181 | 839,707 | 839,707 |
| GS PMMC II | 2,228,389 | 2,545,356 | 2,545,356 |
| ATALAYA SOF TE VIII | 3,295,002 | 3,734,017 | 4,033,100 |
| AVENUE ENERGY OPP FUND II | -888,078 | 780,441 | 780,441 |
| CERBERUS RIF B | 2,445,553 | 2,293,834 | 2,293,834 |
| RIVERVIEW SOF III (CAYMAN) | 1,120,531 | 1,072,132 | 1,072,132 |
| RIVERVIEW SOF IV (CAY) | 1,572,283 | 1,959,184 | 2,352,636 |
| THE VARDE FUND XIII (A) LP | 3,108,983 | 2,988,728 | 2,988,728 |
| ARTEMIS RE HEALTHCARE I | 517,556 | 526,508 | 526,508 |
| FLEXPOINT SPECIAL ASSET FUND AIV (CAYMAN) | 523,803 | 557,893 | 557,893 |
| BRIDGE DEBT III INT PLA LP | 1,270,553 | 1,289,699 | 1,289,699 |
| BRIDGE DEBT IV INTERNATIONAL | 2,240,043 | 2,757,010 | 2,515,028 |
| RE PREMIER BLKSTONE RE III | 569,677 | 504,296 | 504,296 |
| DD UNBLOCKED INVESTMENT FEEDER | 2,378,452 | 2,359,022 | 2,359,022 |
| DD GAMMA 2 | 650,090 | 611,780 | 611,780 |
| WEST STREET STRATEGIC SOLUTION OFFSHOREFEEDER FUND I LLC | 1,515,899 | 2,167,631 | 2,167,631 |
| WEST STREE MEZZANINE PARTNERS | 441,645 | 1,387,223 | 1,387,223 |
| WEST STREET REAL ESTATE CREDIT PARTNERS IV | 567,938 | 700,310 | 700,310 |
| ARES US REAL EST FUND X-B LP | 2,458,501 | 3,864,606 | 3,864,606 |
| CVC EU DL II PRIVATE INVESTORS | 1,769,980 | 1,634,409 | 1,634,409 |
| CVC EU DL III PRIVATE INVESTORS | 3,331,851 | 3,158,636 | 3,158,636 |
| HEDGE FUNDS - 10023 | 427,718 | 1,295,201 | 1,240,742 |
| NON-US FIXED INCOME - 10025 | 222,387 | 0 | 0 |
| JPMORGAN 7003 - 10122 | 4,701,496 | 0 | 0 |
| US FIXED INCOME | 39,636,277 | 41,505,735 | 41,841,460 |
| GS FINANCIAL SQUARE TREASURY | 114,492 | 120,364 | 120,364 |
| ATALAYA SOF TE VIII CPV | 847,270 | 1,288,292 | 1,288,292 |
| HPS SIP V | 1,688,516 | 3,068,575 | 3,068,575 |
| DIAMETER DISLOCATION FUND II | 2,163,343 | 3,962,706 | 4,562,706 |
| MARATHON SPS III OFF | 2,282,936 | 4,000,463 | 4,000,463 |
| VP DISLOCATION FUND II | 2,275,866 | 2,862,824 | 2,862,824 |
| AEPF IV PRIVATE INVESTORS OFFSHORE | 867,694 | 1,411,415 | 1,411,415 |
| DIVIDEND RECEIVABLE 5005 | 27,697 | 0 | 0 |
| DIVIDEND RECEIVABLE 2003 | 28,401 | 0 | 0 |
| BLUE OWL ASSET SPECIAL OPPORTUNITIES FUND TE IX LP | 0 | 2,036,751 | 2,036,751 |
| BLUE OWL ASSET SPECIAL OPPORTUNITIES FUND TE VIII LP | 0 | 3,612,785 | 3,612,785 |
| AVENUE ENERGY OPP FUND II AIV | 0 | 2,955 | 2,955 |
| AVENUE ENERGY OPP FUND CI II AIV | 0 | -118,593 | -118,593 |
| RIVERVIEW SOF IV AIV B LP | 0 | 224,800 | 224,800 |
| ATALAYA SOF TE VIII DPV | 0 | 0 | -58,709 |
| ATALAYA SOF TE IX | 0 | 1,962,464 | 1,992,752 |
| PANTHEON CO III | 0 | 325,333 | 325,333 |
| BRIDGE DEBT FUND V INT LP | 0 | 3,723,657 | 3,681,509 |
| KAYNE PRIVATE ENERGY INCOME FUND III OFFSHORE | 0 | 500,000 | 500,000 |
| BREDS III TE FEEDER CPV | 0 | 42,720 | 42,720 |
| BLACKSTONE DEBT STRATEGIES V LP | 0 | 1,011,972 | 1,011,972 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 579,377 | 579,377 | 0 | |
| CHARITABLE CONTRIBUTIONS FROM K-1 INVESTMENTS | 81 | 0 | 81 | |
| IL CHARITABLE TRUST BUREAU FEES | 115 | 100 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASSTHROUGHS AND 1099S | 2,142,065 | 2,142,065 | 2,142,065 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 7,313,780 |
| NONDIVIDEND DISTRIBUTIONS | 12,153 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME PAYABLE | 5,211 | 0 |
| UNCLEARED CHECKS | 3,380,000 | 2,200,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 19,114 | 19,114 | 0 |