| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US EQUITIES- CAPTRUST | 3,766,664 | 6,921,082 |
| BNP PARIBAS - CAPTRUST | 200,000 | 204,460 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLEVELAND CAPITAL K-1 | AT COST | 223,316 | 223,316 |
| CAPTRUST FIXED INCOME | FMV | 77,000 | 50,700 |
| PF 4 | AT COST | 438,923 | 438,923 |
| CAPTRUST MIXED ASSETS | FMV | 1,308,532 | 1,567,096 |
| DE REAL ESTATE NV NOTES | AT COST | 1,000,000 | 1,000,000 |
| MPC II, LLC | AT COST | ||
| TRC INCOME FUND II | AT COST | ||
| BOSTON RV RESORTS | AT COST | 243,525 | 243,525 |
| MPCF III, LLC K-1 | AT COST | ||
| TRC GREAT LAKES LLC K-1 | AT COST | ||
| FLURESH ADRIAN MEZZ DEBT | AT COST | 1,250,000 | 1,750,000 |
| FLURESH SERIES B PREF | AT COST | 500,000 | 500,000 |
| DE COMMON STOCK | AT COST | 198,765 | 198,765 |
| FLURESH NOTES & WARRANTS -TRC INC FU | AT COST | 147,231 | 147,231 |
| FLURESH COMMON SH & WARRANTS GR LAKE | AT COST | 146,080 | 146,080 |
| FLURESH SERIES B SHARES - GR LAKES | AT COST | 49,787 | 49,787 |
| STEELE OZ PREFERRED LLC | AT COST | 1,148,540 | 1,148,540 |
| NEWPORT BUSINESS CAPITAL INC | AT COST | 2,500,000 | 2,500,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONLIN ET AL | ||||
| FILING FEE | 40 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MPCF III | 54,070 | 54,070 | 54,070 |
| RBC CAPITAL MARKETS | 4,000 | 4,000 | 4,000 |
| BOSTON RV RESORTS K-1 | -56,866 | -56,866 | |
| PF4 LLC K-1 | 18,227 | 18,227 | |
| STEELE OZ PREFERRED LLC | 120,000 | 120,000 |
| Description | Amount |
|---|---|
| PRIOR PERIOD INVESTMENT ADJUSTMENT | 317,373 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K. THOMAS ENTERPRISES LLC | 33,000 | 33,000 | ||
| THORNAPPLE RIVER PORTFOLIO DEDUC | ||||
| CLEVELAND CAPITAL K-1 PORT. DED | 6,628 | 6,628 | ||
| CAPTRUST FEES- RBC | 103,076 | 103,076 | ||
| TRC INCOME FUND II PORT | 1,467 | 1,467 | ||
| MPCF III PRT. DED. | 13,518 | 13,518 | ||
| TRC GREAT LAKES K-1 PORT. | 11,033 | 11,033 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID CAPTRUST | 27 | 27 | ||
| 990-PF 2023 TAX PAID 2024 | 15,000 | |||
| PF4 LLC - CO TAX FTE | 730 |