| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 15,800 | 3,950 | 11,850 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 820 BROAD STREET - 4TH FLOOR CONDO | 2012-12-27 | 458,748 | 134,310 | SL | 39.000000000000 | 11,763 | 0 | ||
| RENOVATIONS | 2013-02-11 | 26,878 | 6,890 | SL | 39.000000000000 | 689 | 0 | ||
| FURNITURE | 2013-01-16 | 7,871 | 6,850 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE | 2013-02-12 | 1,144 | 996 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE | 2013-03-13 | 771 | 673 | 200DB | 7.000000000000 | 0 | 0 | ||
| DELL OUTLET LAPTOP | 2013-07-30 | 1,083 | 1,023 | 200DB | 5.000000000000 | 0 | 0 | ||
| CABINET | 2015-11-03 | 1,500 | 1,427 | 200DB | 7.000000000000 | 0 | 0 | ||
| DELL OUTLET LAPTOP | 2016-12-12 | 1,329 | 1,277 | 200DB | 5.000000000000 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| UNRELATED BUSINESS INCOME CAPITAL GAINS FROM PARTNERSHIPS | PURCHASED | 749 | COST | 0 | 749 | |||||
| UNRELATED BUSINESS INCOME CAPITAL GAINS FROM PARTNERSHIPS | PURCHASED | 1,868 | COST | 0 | 1,868 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| INFORMATION ABOUT OFFICERS | PART VIII, LINE 1 | ROBERT L. & KATHRINA H. MACLELLAN FOUNDATION HAS NO EMPLOYEES BUT REIMBURSES THE MACLELLAN FOUNDATION, INC. FOR ITS SHARE OF DIRECT EMPLOYEE EXPENSES AS WELL AS ANY INCIDENTAL EXPENSES. SERVICES WHICH WERE GENERALLY PROVIDED BY ROBERT H. MACLELLAN, JEREE SKEEN, TYLER HARR AND TONYA WHITMAN WERE FOR VARYING PERCENTAGES OF TIMES. THE ONLY ABOVE MENTIONED PERSON WHO DEVOTES 100% OF HIS TIME TO ROBERT L. & KATHRINA H. MACLELLAN FOUNDATION IS ROBERT H. MACLELLAN. |
| DONOR ADVISED FUNDS | FORM 990-PF, PART VII-A, LINE 12 | THE FOUNDATION HOLDS DONOR ADVISED FUND AT CHATTANOOGA CHRISTIAN COMMUNITY FOUNDATION (DBA THE GENEROSITY TRUST), EIN# 62-1536731; HOWEVER NO DISTRIBUTIONS WERE MADE TO THE FUND DURING 2024. THE FOUNDATION RETAINED ADVISORY PRIVILEGES. CHATTANOOGA CHRISTIAN COMMUNITY FOUNDATION ("CCCF") IS A SECTION 509(A)(1) ORGANIZATION AS REFERRED TO IN SECTION 170(B)(1)(A)(VI). THE ENTIRE AMOUNT WAS TREATED AS A QUALIFYING DISTRIBUTION IN PART XV, LINE 3, CONTRIBUTIONS, GIFTS, GRANTS PAID. THE DONOR-ADVISED FUND AGREEMENT INCLUDES THE FOLLOWING:"CCCF SHALL RECEIVE, REVIEW AND CONSIDER WRITTEN RECOMMENDATIONS FROM THE COMMITTEE CONCERNING GRANTS MADE FROM THE FUND AND ANY CONDITIONS WHICH SHOULD BE PLACED UPON SUCH GRANTS. THE FINAL DECISION CONCERNING SUCH MATTERS SHALL BE MADE BY THE BOARD OF DIRECTORS OF CCCF." "NO INCOME OR PRINCIPAL OF THE FUND SHALL BE USED FOR ANY PURPOSE OR PAID TO ANY BENEFICIARY IF SUCH USE OR PAYMENT WOULD NOT BE PERMITTED BY THE INTERNAL REVENUE CODE (THE "CODE") OR REGULATIONS THEREUNDER FOR AN ORGANIZATION DESCRIBED IN SECTION 501(C)(3) OF THE CODE, TO WHICH CONTRIBUTIONS ARE DEDUCTIBLE UNDER SECTION 170(C)(2) OF THE CODE." |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 8213 - CORPORATE STOCK | 12,840,135 | 14,215,628 |
| FIDELITY 8166 - CORPORATE STOCK | 9,874,669 | 13,514,724 |
| FIDELITY 8212 - CORPORATE STOCK | 3,379,804 | 4,066,636 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARORA EQUITY PARTNERS VI-A LP | AT COST | 1,076,393 | 1,629,398 |
| DAVIDSON KEMPNER | AT COST | 737,422 | 186,355 |
| HARLAN SPECIAL OPPORTUNITIES FUND III | AT COST | 408,476 | 533,365 |
| HYBRID EQUITY FUND, LP | AT COST | 1,253,049 | 1,464,220 |
| IMPACT WORLD EQUITY FUND, LP | AT COST | 10,923,942 | 11,269,464 |
| LIGHT STREET BEACON I, L.P. | AT COST | 511,875 | 414,133 |
| LIGHT STREET BEACON CO-INVEST 3 LP | AT COST | 97,995 | 106,712 |
| RESOLUTE CAPITAL FKA TENTH STREET FUND III LP | AT COST | 271,835 | 304,675 |
| RESOLUTE CAPITAL PARTNERS FUND IV | AT COST | 819,602 | 788,610 |
| SIGNIA VENTURE PARTNERS III, LP | AT COST | 1,186,313 | 1,213,677 |
| SERIES 1 OF VALOR BRAZIL I LLC | AT COST | 99,736 | 0 |
| VALOR DICOMPLICA I, LLC | AT COST | 100,000 | 185,819 |
| VALOR GYMPASS II, LLC | AT COST | 21,457 | 0 |
| NIBO B FUND I, A SERIES OF VALOR VENTURE FUND SYNDICATES, LP | AT COST | 100,000 | 98,667 |
| VALOR VENTURE FUND | AT COST | 284,180 | 1,698,596 |
| NANOTRONICS SR C PREFERRED STOCK | AT COST | 24,953 | 499,991 |
| NANOTRONICS SR D PREFERRED STOCK | AT COST | 499,991 | 24,953 |
| PORTFOLIO ADV SECOND FUND III | AT COST | 123,085 | 1,361,019 |
| TTC MULTI STRAT FUND | AT COST | 8,473,407 | 9,663,872 |
| VALOR GYM SERIES D | AT COST | 48,551 | 242 |
| VALOR SONTRA | AT COST | 148,650 | 409,510 |
| VALOR PIPEFY SERIES B | AT COST | 70,000 | 178,855 |
| VALOR PIPEFY | AT COST | 100,000 | 944,380 |
| VALOR CARGOX | AT COST | 50,205 | 255,900 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 820 BROAD STREET - 4TH FLOOR CONDO | 458,748 | 146,073 | 312,675 | 312,675 |
| RENOVATIONS | 26,878 | 7,579 | 19,299 | 19,299 |
| FURNITURE | 7,871 | 6,850 | 1,021 | 1,021 |
| FURNITURE | 1,144 | 996 | 148 | 148 |
| FURNITURE | 771 | 673 | 98 | 98 |
| DELL OUTLET LAPTOP | 1,083 | 1,023 | 60 | 60 |
| CABINET | 1,500 | 1,427 | 73 | 73 |
| DELL OUTLET LAPTOP | 1,329 | 1,277 | 52 | 52 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 2,859 | 0 | 2,859 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENTS RECEIVABLE | 306,394 | 0 | 0 |
| OTHER RECEIVABLE | 6,184 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 6,482 | 648 | 5,834 | |
| OTHER OVERHEAD EXPENSES | 174,223 | 6,969 | 167,254 | |
| TRUSTEE EXPENSES | 1,169 | 0 | 1,169 | |
| NONDEDUCTIBLE EXPENSES | 6,633 | 0 | 0 | |
| CHARITABLE DONATIONS THROUGH PARTNERSHIPS | 122 | 122 | 0 | |
| BANK FEES | 94 | 94 | 0 | |
| PARTNERSHIP PORTFOLIO DEDUCTIONS 2% | 292,037 | 292,037 | 0 | |
| PARTNERSHIP EXPENSES | 626 | 626 | 0 | |
| DIRECT CHARITABLE ACTIVITIES | 41,992 | 0 | 41,992 | |
| CONVENING | 63,770 | 0 | 63,770 | |
| GUEST EXPENSE | 5 | 0 | 5 | |
| OFFICE EXPENSES | 1,912 | 191 | 1,721 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME THROUGH PARTNERSHIPS | 59,097 | 59,097 | 59,097 |
| OTHER PORTFOLIO INCOME THROUGH PARTNERSHIPS | -76,529 | -76,529 | -76,529 |
| OTHER INCOME THROUGH PARTNERSHIPS | 896,279 | 896,279 | 896,279 |
| OTHER MISC INCOME | 3 | 3 | 3 |
| UNRELATED BUSINESS INCOME FROM PARTNERSHIP INVESTMENTS | 54,497 | 0 | 54,497 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 255,917 | 255,917 | 0 | |
| CONSULTING | 30,097 | 0 | 30,097 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD ON DIVIDENDS | 6,758 | 6,758 | 0 | |
| EXCISE TAX PAYMENTS | 59,466 | 0 | 0 | |
| STATE TAXES & FILINGS | 251 | 251 | 0 |