| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,000 | 11,000 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OROX CAPITAL CO-INVESTMENT III K-1 | AT COST | 750,000 | 375,000 |
| OROX CAPITAL CO-INVESTMENT K-1 | AT COST | 750,000 | 375,000 |
| BOK - HEADLANDS CAPITAL SECONDARY | AT COST | 297,500 | 349,746 |
| AG DLI IV, LP K-1 | AT COST | 343,607 | 353,581 |
| AVESI PARTNERS FUND I CFF K-1 | AT COST | 843,852 | 1,782,989 |
| DIAMETER DISLOCATION OFFSHORE FUND K-1 | AT COST | 37,936 | 136,655 |
| EIGHT ACRES - CFF K-1 | AT COST | 5,000,000 | 5,318,000 |
| FOUNDATION CAP LEADERSHIP FUND II K-1 | AT COST | 245,771 | 275,651 |
| FOUNDATION CAP LEADERSHIP FUND III K-1 | AT COST | 383,511 | 450,268 |
| HEADLANDS CAPITAL OFFSHORE III, LP K-1 | AT COST | 233,296 | 349,746 |
| MUDRICK DISTRESSED OP II OFFSHORE FUND K-1 | AT COST | 220,842 | 242,884 |
| SCULPTOR RE PARALLEL FUND IV K-1 | AT COST | 269,607 | 281,096 |
| VAST VENTURES 2020 (CFF) K-1 | AT COST | 798,414 | 976,207 |
| CFF - IREFER (SUPERVISAS) | AT COST | 200,000 | 224,000 |
| DIAMETER OFFSHORE FUND | AT COST | 250,000 | 250,000 |
| GREAT PLAINS | AT COST | 7,000,000 | 7,283,743 |
| CFF - ICG | AT COST | 307,763 | 285,517 |
| INDUSTRY VENTURES SECONDARY IX | AT COST | 245,207 | 551,761 |
| RADIUS CAPITAL I | AT COST | 400,000 | 394,079 |
| NT 945 FOUNDATION | AT COST | 27,819,798 | 40,001,926 |
| BDT FUND 4 CFF | AT COST | 3,603,508 | 4,224,725 |
| BTN VENTURES - CFF | AT COST | 156,870 | 175,375 |
| COTULLA AVIATION (AIM) | AT COST | 719,036 | 733,878 |
| MSD PARTNERS | AT COST | 7,116,792 | 6,999,499 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| STRIDE BANK - PROGRAM RELATED INVESTMENT | 500,730 | 503,743 | 503,743 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 74,090 | 0 | 0 | |
| K-1 OTHER DEDUCTIONS | 366,880 | 357,500 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REIMBURSED EXPENSES | 2,450 | 2,450 | 2,450 |
| OTHER INCOME | 2,300 | 2,300 | 2,300 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 173,698 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 820 | 820 | 0 | |
| PROFESSIONAL FEES | 1,179 | 1,179 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6 | 6 | 0 | |
| TAXES | 11,762 | 0 | 0 |