| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY INVESTMENTS | 8,527,269 | 10,322,877 |
| SCHWAB INVESTMENTS | 7,554,230 | 7,201,747 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LIMITED PARTNERSHIP INVESTMENTS | FMV | 16,200,769 | 14,594,346 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 6,597 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 1,295 | 1,295 | 0 | 0 |
| MISCELLANEOUS EXPENSES | 12 | 0 | 0 | 12 |
| BRANDING/MARKETING | 28,860 | 0 | 0 | 28,860 |
| DUES/SUBSCRIPTION | 7,199 | 0 | 0 | 7,199 |
| EVENT EXPENSES | 19,088 | 0 | 0 | 19,088 |
| MEALS | 5,776 | 0 | 0 | 5,776 |
| OFFICE SUPPLIES | 3,798 | 0 | 0 | 3,798 |
| WEBSITE MAINTENANCE | 764 | 0 | 0 | 764 |
| WORKERS' COMP INSURANCE | 390 | 0 | 0 | 390 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH INCOME | 987,949 | 985,638 | 0 |
| RETURN OF CAPITAL | 18,696 | 18,696 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MISCELLANEOUS PAYABLE | 129 | 0 |
| CREDIT CARD PAYABLE | 4,784 | 1,764 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 231,172 | 231,172 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES - UBTI | 17,332 | 0 | 0 | 0 |
| PAYROLL TAXES | 9,821 | 0 | 0 | 9,821 |
| EXCISE TAXES | 25,092 | 0 | 0 | 0 |