| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 35,420 | 17,710 | 17,710 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES | 47,644,603 | 47,644,603 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROU ASSET- REAL ESTATE LEASE | 381,911 | 520,190 | 520,190 |
| PREPAID TAXES | 4,197 | 72,898 | 72,898 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 204,547 | 0 | 204,547 | |
| COMPUTER & SOFTWARE | 51,820 | 10,708 | 41,112 | |
| INSURANCE | 70,561 | 12,063 | 58,498 | |
| MEDICAL REIMBURSEMENTS | 14,178 | 0 | 14,178 | |
| OFFICE SUPPLIES | 2,930 | 0 | 2,930 | |
| OTHER EXPENSES | 7,143 | 0 | 7,143 | |
| POSTAGE | 259 | 0 | 259 | |
| TELEPHONE | 13 | 0 | 13 | |
| K-1 PORTFOLIO OTHER DEDUCTIONS | 104,414 | 104,414 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 ORDINARY INCOME | 40,757 | 40,757 | 40,757 |
| K-1 ROYALTIES | 1,522 | 1,522 | 1,522 |
| K-1 OTHER INCOME | 47,844 | 47,844 | 47,844 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN BROKERAGES | 2,020,998 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITIES | 3,513 | 4,639 |
| LEASE LIABILITY- REAL ESTATE LEASE | 386,532 | 524,357 |
| PENDING TRADES - NORTHERN TRUST | 299,245 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MONEY MANAGER & BROKER INVESTMENT FEES | 208,922 | 208,922 | 0 | |
| TRANSCRIBERS | 24,800 | 0 | 24,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,343 | 5,343 | 0 | |
| PROPERTY TAXES | 6,577 | 6,577 | 0 | |
| PAYROLL TAXES | 9,348 | 6,634 | 2,714 |