| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,850 | 1,925 | 3,850 | 1,925 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IND - TRUCK ENTRANCE GATE | 2003-08-04 | 660 | 660 | S/L | 3.0000 | ||||
| IND - TRACTOR TRAILER | 2003-08-11 | 1,500 | 1,500 | S/L | 5.0000 | ||||
| IND - LANDMARK ENTRANCE GATE | 2003-09-30 | 4,235 | 4,235 | S/L | 10.0000 | ||||
| IND - VARIOUS LANDMARK IMPROVEMENTS | 2004-12-31 | 4,361 | 2,071 | S/L | 40.0000 | 109 | 109 | ||
| M&E - APPLE LAPTOP | 2005-03-02 | 2,506 | 2,506 | S/L | 5.0000 | ||||
| M&E - DELL LAPTOP | 2005-07-05 | 2,438 | 2,438 | S/L | 5.0000 | ||||
| M&E - PRINTER | 2005-07-05 | 349 | 349 | S/L | 5.0000 | ||||
| F&F - OFFICE FURNITURE | 2006-12-27 | 2,278 | 2,278 | S/L | 10.0000 | ||||
| STORAGE CONTAINER - LANDMARK | 2013-10-31 | 2,350 | 1,707 | S/L | 14.0000 | 167 | 167 | ||
| IND - STAGING FURNITURE | 2014-07-01 | 2,469 | 1,675 | S/L | 7.0000 | 177 | 177 | ||
| IND - MODEL FURNITURE | 2015-07-01 | 4,274 | 2,595 | S/L | 7.0000 | 305 | 305 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND IMPROVEMENTS | 8,596 | 6,415 | 2,181 | 2,000 |
| FURNITURE AND FIXTURES | 9,021 | 7,030 | 1,991 | 1,000 |
| MACHINERY AND EQUIPMENT | 9,803 | 9,327 | 476 | 1,500 |
| LANDMARK ESTATES INFRASTRUCTURE | 304,594 | 304,594 | 75,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN CO ALF - MEZZ | 371,816 | 371,816 | 375,000 |
| INVESTMENT IN CO ALF 1 LLC | -111,587 | -140,245 | 350,000 |
| INVESTMENT IN TUL ALF 3 LLC | 472,494 | 404,865 | 600,000 |
| Description | Amount |
|---|---|
| 990-PF FEDERAL TAXES | 510 |
| 990-T FEDERAL TAXES | 429 |
| NONDEDUCTIBLE K-1 EXPENSES | 89 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COS ALF 1 MEZZ LLC | 37,603 | 37,603 | |
| COS ALF 1 LLC | -28,582 | -28,582 | |
| TUL ALF 3 LLC | 15,215 | 15,215 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
44,223 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 368 | 368 |