| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CBIZ ADVISORS, LLC | 37,555 | 18,778 | 18,777 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2002-11-28 | 2,879 | 2,015 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2003-07-24 | 51,071 | 25,535 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2003-12-04 | 2,712 | 1,355 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2003-10-08 | 3,177 | 1,588 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2004-06-15 | 433 | 215 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2004-06-15 | 21,658 | 10,829 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2007-09-15 | 4,483 | 4,483 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2007-10-26 | 1,914 | 1,914 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2008-06-15 | 7,710 | 3,855 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2009-01-01 | 4,990 | 2,495 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2009-10-14 | 8,613 | 4,305 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2010-01-01 | 3,063 | 1,531 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2010-03-15 | 7,027 | 3,513 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2010-06-29 | 1,053 | 526 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE TELEVISION | 2010-05-19 | 588 | 294 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2012-01-01 | 6,000 | 3,000 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2011-01-01 | 5,537 | 200DB | 7.000000000000 | 0 | 0 | |||
| FURNITURE & FIXTURES | 2012-01-01 | 8,679 | 4,339 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2014-05-16 | 4,921 | 2,459 | 200DB | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT | 2014-01-10 | 1,145 | 572 | 200DB | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT | 2015-11-06 | 1,020 | 510 | 200DB | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT | 2015-08-10 | 6,848 | 3,424 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2017-06-28 | 3,626 | 1,813 | 200DB | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT | 2018-11-19 | 4,329 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER EQUIPMENT | 2019-07-29 | 3,691 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER EQUIPMENT | 2020-01-13 | 2,598 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER EQUIPMENT | 2024-12-23 | 543 | 200DB | 5.000000000000 | 337 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 3,367,392 | 9,189,056 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTWORK | AT COST | 115,000 | 115,000 |
| INVESTMENT - SDG CAPITAL MANAGEMENT LLC | FMV | 10,087,260 | 10,087,260 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2,879 | 2,879 | 0 | |
| FURNITURE & FIXTURES | 51,071 | 51,071 | 0 | |
| COMPUTER EQUIPMENT | 2,712 | 2,711 | 1 | |
| COMPUTER EQUIPMENT | 3,177 | 3,177 | 0 | |
| COMPUTER EQUIPMENT | 433 | 432 | 1 | |
| FURNITURE & FIXTURES | 21,658 | 21,658 | 0 | |
| COMPUTER EQUIPMENT | 4,483 | 4,483 | 0 | |
| COMPUTER EQUIPMENT | 1,914 | 1,914 | 0 | |
| COMPUTER EQUIPMENT | 7,710 | 7,710 | 0 | |
| COMPUTER EQUIPMENT | 4,990 | 4,990 | 0 | |
| FURNITURE & FIXTURES | 8,613 | 8,612 | 1 | |
| FURNITURE & FIXTURES | 3,063 | 3,063 | 0 | |
| COMPUTER EQUIPMENT | 7,027 | 7,027 | 0 | |
| COMPUTER EQUIPMENT | 1,053 | 1,053 | 0 | |
| OFFICE TELEVISION | 588 | 588 | 0 | |
| FURNITURE & FIXTURES | 6,000 | 6,000 | 0 | |
| FURNITURE & FIXTURES | 5,537 | 5,537 | 0 | |
| FURNITURE & FIXTURES | 8,679 | 8,679 | 0 | |
| COMPUTER EQUIPMENT | 4,921 | 4,920 | 1 | |
| EQUIPMENT | 1,145 | 1,145 | 0 | |
| EQUIPMENT | 1,020 | 1,020 | 0 | |
| EQUIPMENT | 6,848 | 6,848 | 0 | |
| COMPUTER EQUIPMENT | 3,626 | 3,626 | 0 | |
| EQUIPMENT | 4,329 | 4,329 | 0 | |
| COMPUTER EQUIPMENT | 3,691 | 3,691 | 0 | |
| COMPUTER EQUIPMENT | 2,598 | 2,598 | 0 | |
| COMPUTER EQUIPMENT | 543 | 337 | 206 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 46,100 | 28,128 | 28,128 |
| FEDERAL EXCISE TAX RECEIVABLE | 60,294 | 36,598 | 36,598 |
| LOANS RECEIVABLE | 82,694 | 86,829 | 86,829 |
| UNRELATED BUSINESS INCOME TAX RECEIVABLE | 116,957 | 14,659 | 14,659 |
| NYS UBIT RECEIVABLE | 44,920 | 14,997 | 14,997 |
| INTEREST RECEIVABLE | 14,236 | 14,236 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCES FOR NON-DEDUCTIBLE EXPENSES | 8,569 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,312 | 0 | 2,312 | |
| FILING FEE | 1,500 | 0 | 1,500 | |
| OFFICE EXPENSES | 3,703 | 1,852 | 1,851 | |
| PAYROLL FEES | 3,444 | 160 | 3,284 | |
| POSTAGE AND DELIVERY | 2,207 | 0 | 2,207 | |
| TELEPHONE EXPENSES | 6,245 | 3,123 | 3,122 | |
| K-1: SDG CAPITAL MANAGEMENT - OTHER EXPENSES | 371,593 | 371,593 | 0 | |
| K-1: SDG CAPITAL MANAGEMENT - INVESTMENT INTEREST EXPENSE | 138,389 | 138,389 | 0 | |
| K-1: SDG CAPITAL MANAGEMENT - OTHER EXPENSES | 75 | 75 | 0 | |
| K-1: SDG CAPITAL MANAGEMENT - OTHER EXPENSES | 460 | 460 | 0 | |
| K-1: SDG CAPITAL MANAGEMENT - OTHER EXPENSES | 17,378 | 17,378 | 0 | |
| COMPUTER EXPENSE | 939 | 496 | 497 | |
| BANK CHARGES | 1,333 | 667 | 666 | |
| K-1: SDG CAPITAL MANAGEMENT- CASH CHARITY | 1 | 1 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1: SDG CAPITAL MGMT - DIVIDENDS | 23,905 | 23,905 | 23,905 |
| K-1: SDG CAPITAL MGMT - OTHER INTEREST INCOME | 597,753 | 597,753 | 597,753 |
| K-1: SDG CAPITAL MGMT -ROYALTY | 69 | 69 | 69 |
| K-1: SDG CAPITAL MGMT- FOREIGN CURRENCY | -148 | -148 | -148 |
| K-1: SDG CAPITAL MGMT - US INTEREST INCOME | 4,167 | 4,167 | 4,167 |
| K-1: SDG CAPITAL MGMT - TE INTEREST INCOME | 10,535 | 10,535 | 10,535 |
| K-1: SDG CAPITAL MGMT - ORDINARY INCOME | 18,517 | 18,517 | 18,517 |
| K-1: SDG CAPITAL MGMT- SECTION 1256 CONTRACTS & STRADDLES | -751,267 | -912,800 | -751,267 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GREENWIRE SOLUTIONS INC. | 10,000 | 5,000 | 5,000 | |
| MORGAN STANLEY | 97,255 | 97,255 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UNRELATED BUSINESS INCOME TAX | 30,341 | 0 | 0 | |
| NYS UNRELATED BUSINESS INCOME TAX | 13,003 | 0 | 0 | |
| PAYROLL TAXES | 31,487 | 1,466 | 30,021 | |
| FEDERAL EXCISE TAX | 20,037 | 0 | 0 |