| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 44,100 | 44,100 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COATUE | AT COST | 1,500,000 | 4,935,106 |
| FARALLON EQUITY | AT COST | 5,446,122 | 5,942,977 |
| STEPSTONE II & III SPV | AT COST | 98,488 | 2,010 |
| VALUEACT | AT COST | 2,500,000 | 5,428,656 |
| WCAS XI | AT COST | 46,799 | 2,042 |
| WELLINGTON | AT COST | 1,751,519 | 2,023,744 |
| FORMENTERA PARTNERS FUND II | AT COST | 938,292 | 1,688,765 |
| KKR EUROPEAN III | AT COST | 3,579 | 32,633 |
| DURABLE CAPITAL OFFSHORE FUND | AT COST | 3,000,000 | 3,425,941 |
| FORMENTERA PARTNERS FUND III | AT COST | 249,137 | 244,611 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSES FROM K-1 | 37 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORMENTERA PARTNERS FUND II LP | 282,583 | 282,583 | ||
| STEPSTONE INTERNATIONAL INVEST | 212 | 212 | ||
| FARALLON EQUITY PARTNERS, LP | 64,699 | 64,699 | ||
| WELLINGTON TRUST COMPANY, NA | 131 | 131 | ||
| WCAS XI, L.P. | 45 | 45 | ||
| COST DEPLETION - FORMENTERA II | 95,980 | 95,980 | ||
| FORMENTERA FUND III-A LP | 28,780 | 28,780 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Farallon Equity Partners, LP | 33,387 | 33,387 | |
| Formentera Partners Fund II LP | 354,921 | 354,921 | |
| Wellington Trust Company, NA | 8 | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT SERVICE FEES | 9,016 | 9,016 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 628 | 628 |