| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 50,540 | 10,108 | 40,432 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TAXABLE BONDS | 6,464,555 | 6,464,555 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES AND REAL ASSETS | 45,798,803 | 45,798,803 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | FMV | 28,560,989 | 28,560,989 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,311 | 1,262 | 5,049 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLES | 43,341 | 46,609 | 46,609 |
| REDEMPTION RECEIVABLE | 30,000 | 0 | 0 |
| Description | Amount |
|---|---|
| DEFERRED TAX BENEFIT ON BOOKS | 100,785 |
| DIFFERENCE FROM PARTNERSHIP FLOW-THROUGH - REVENUE | 24,111 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK AND ADMINISTRATIVE FEES | 2,295 | 0 | 2,295 | |
| PRECIOUS METALS STORAGE EXPENSE | 29,311 | 29,311 | 0 | |
| INVESTMENT EXPENSES | 460,713 | 460,713 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PARTNERSHIPS | 256,876 | 256,876 | 256,876 |
| UBIT FROM K-1 | 1,725 | 0 | 1,725 |
| Description | Amount |
|---|---|
| DIFFERENCE FROM PARTNERSHIP FLOW-THROUGH - EXPENSE | 64,504 |
| UNREALIZED APPRECIATION ON INVESTMENTS | 7,250,688 |
| CHANGE IN INTEREST RECEIVABLE | 3,268 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 370,065 | 470,850 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION ADVISORS | 273,979 | 203,979 | 70,000 | |
| INVESTMENT MANAGEMENT FEES | 10,816 | 10,816 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 26,159 | 0 | 0 | |
| FOREIGN TAXES | 41,640 | 41,640 | 0 |