| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| form 8865 | form 8865 | The Foundation has prepared this form to the best of its ability based on the limited information provided to it by the investment on which the Foundation is reporting and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| PART I LINE 6A (990-PF) | PART I LINE 6A (990-PF) | RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $327,686 TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $7,086 TOTAL PART I, LINE 6A: $334,772 DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $763,350 BOOK BASIS: $631,177 NET GAIN/(LOSS): $132,173 PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $15,341 DISTRIBUTION IN EXCESS OF BASIS NET GAIN/(LOSS): $180,172 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO SER F - 3.375% - 03/01/2 | 4,602 | 4,716 |
| 3M CO SER F MTN - 2.875% - 10/ | 1,868 | 1,915 |
| ABBOTT LABORATORIES - 1.400% - | 7,327 | 7,606 |
| ADVANCE AUTO PATRS INC NOTE - | 2,990 | 2,678 |
| AIR LEASE CORP - 3.625% - 04/0 | 1,961 | 1,933 |
| ALLY FINL INC NOTE - 5.800% - | 2,044 | 2,002 |
| ALPHABET INC - 1.100% - 08/15/ | 7,627 | 7,494 |
| AMERICAN TOWER CORP - 3.600% - | 1,896 | 1,923 |
| APPLE INC - 1.250% - 08/20/203 | 1,708 | 1,671 |
| ASTRAZENECA PLC NOTE CALL MAKE | 9,960 | 9,541 |
| AT&T INC - 4.350% - 03/01/2029 | 3,571 | 2,937 |
| BANK NEW YORK MELLON - 3.442% | 2,996 | 2,923 |
| BANK OF NY MELLON - 4.596% - 0 | 1,965 | 1,976 |
| BAT CAPITAL CORP MTN CALL MAKE | 10,000 | 9,187 |
| BB&T CORP - 3.700% - 06/05/202 | 9,980 | 9,954 |
| BNY MELLONC ORP SER J - 4.410% | 1,013 | 997 |
| BOEING CO NT - 3.100% - 05/01/ | 2,136 | 1,950 |
| BP CAP MKTD AMER - 4.699% - 04 | 2,006 | 1,990 |
| BP CAP MKTS P L C NOTE CALL MA | 3,821 | 3,846 |
| BRISTOL-MYERS SQUIBB - 1.450% | 1,627 | 1,657 |
| BUNGE LTD FIN CORP NOTE CALL M | 5,000 | 4,905 |
| CANADIAN IMPERIAL BANK COMM TO | 5,999 | 6,048 |
| CAPITAL ONE FINL CORP NOTE - 3 | 7,016 | 6,834 |
| CBOE GLOBAL MKTS - 1.625% - 12 | 5,686 | 5,808 |
| CITIGROUP INC NOTE - 4.600% - | 10,958 | 9,972 |
| COCA COLA CO - 2.125% - 09/06/ | 1,744 | 1,792 |
| COMCAST CORP - 2.650% - 02/01/ | 4,406 | 4,478 |
| COSTCO - 1.600% - 04/20/2030 | 4,120 | 4,279 |
| CROWN CASTLE INTL CORP NOTE CA | 4,984 | 4,724 |
| DOW CHEMICAL CO SER B - 4.800% | 5,019 | 4,972 |
| DUKE ENERGY CORP - 3.400% - 06 | 5,663 | 4,695 |
| ENTERPRISE PRODS OPER LLC - 2. | 5,343 | 5,426 |
| GENERAL MOTORS FINL CO - 2.400 | 1,984 | 1,813 |
| GENERAL MTRS CO - 4.200% - 10/ | 4,472 | 3,924 |
| INTEL CORP NOTE - 5.125% - 02/ | 4,048 | 3,965 |
| JP MORGAN CHASE - 3.540% - 05/ | 6,086 | 5,830 |
| KEYSIGHT - 4.600% - 04/06/2027 | 5,783 | 4,975 |
| KIMCO REALTY CORP NOTE CALL MA | 9,955 | 9,135 |
| MARSH &MCLENNAN COS INC - 4.37 | 1,961 | 1,965 |
| MCKESSON CORP NOTE - 1.300% - | 3,668 | 3,791 |
| MERCK &CO INC NT - 1.900% - 12 | 6,949 | 7,217 |
| MITSUBISHI UFJ FINANCIAL GROUP | 5,908 | 5,852 |
| MORGAN STANLEY - 5.000% - 11/2 | 7,546 | 7,012 |
| MPLX LP - 1.750% - 03/01/2026 | 4,989 | 4,827 |
| NISOURCE FINANCE CORP NOTE - 3 | 5,473 | 4,867 |
| NORTHROP GRUMMAN CORP - 2.930% | 6,951 | 6,994 |
| ONEOK INC - 5.000% - 03/01/202 | 3,262 | 3,005 |
| PEPSICO - 1.400% - 02/25/2031 | 3,359 | 3,267 |
| PNC FIN SVCS - 2.550% - 01/22/ | 2,609 | 2,664 |
| PRAXAIR INC NT - 1.100% - 08/1 | 5,902 | 5,791 |
| PROCTER & GAMBLE - 1.200% - 10 | 7,612 | 7,433 |
| REALTY INCOME CORP - 4.875% - | 5,756 | 5,013 |
| REGIONS FINANCIAL CORP NEW NOT | 1,956 | 1,781 |
| ROYAL BANK OF CANADA - 4.650% | 2,049 | 1,997 |
| SCHWAB CHARLES CORP NOTE CALL | 9,988 | 9,568 |
| SIMON PPTY GROUP LP NOTE CALL | 1,738 | 1,875 |
| SOUTHERN CO - 3.250% - 07/01/2 | 10,777 | 9,797 |
| SRS CCD - 3.750% - 06/01/2026 | 3,185 | 2,954 |
| STATE STR CORP - 4.141% - 12/0 | 5,742 | 5,832 |
| SUMITOMO MITSUI FINANCIAL GROU | 1,933 | 1,927 |
| SUMITOMO MITSUI FINANCIAL GROU | 4,031 | 3,926 |
| SYNCHRONY FINANCIAL NOTE CALL | 2,725 | 2,900 |
| T-MOBILE USA, INC - 2.050% - 0 | 3,936 | 3,673 |
| U S BANCORP - 3.000% - 07/30/2 | 1,860 | 1,833 |
| VERIZON COMMS - 4.329% - 09/21 | 2,270 | 1,962 |
| VISA - 1.100% - 02/15/2031 | 2,483 | 2,428 |
| WALMART INC - 1.500% - 09/22/2 | 6,040 | 6,288 |
| WELLTOWER - 2.700% - 02/15/202 | 4,995 | 4,805 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 11,167 | 11,650 |
| ABBVIE INC | 7,111 | 10,129 |
| AIA GROUP LTD ADR | 4,223 | 2,940 |
| AIR PRODS & CHEM INC | 5,116 | 7,541 |
| ALLIANZ SE | 6,285 | 9,101 |
| ALPHABET INC CL A | 43,303 | 52,815 |
| AMAZON COM | 38,216 | 53,312 |
| AMERICAN EXPRESS CO | 3,604 | 8,310 |
| AMERICAN TOWER REIT INC | 8,306 | 6,786 |
| AMGEN INC | 5,246 | 5,213 |
| APOLLO GLOBAL MANAGEMENT, INC | 5,647 | 7,597 |
| APPLE INC | 43,635 | 55,092 |
| ARKEMA S/ADR | 3,588 | 2,123 |
| ASCENDIS PHARMA | 13,511 | 14,868 |
| ASHTEAD GROUP PLC | 2,649 | 2,690 |
| ASM INTERNATIONAL NV | 1,768 | 1,707 |
| ASML HOLDING NV NY REG SHS | 1,883 | 2,079 |
| AVANTOR HOLDINGS INC | 4,399 | 4,067 |
| BAE SYSTEMS PLC | 3,072 | 3,087 |
| BANCO SANTANDER CEN | 3,458 | 6,908 |
| BANK OF AMERICA CORP | 16,928 | 20,964 |
| BECTON DICKINSON & CO | 9,086 | 8,167 |
| BERKSHIRE HATHAWAY INC. CLASS | 7,845 | 12,692 |
| BLACKROCK INC | 9,088 | 14,352 |
| BLOCK INC | 6,585 | 6,119 |
| BOSTON SCIENTIFIC | 6,999 | 13,577 |
| BOUYGUES SA UNSP | 4,853 | 4,424 |
| BP PLC SPONSORED ADR | 4,640 | 4,966 |
| BRITISH AMERICAN TOBACCO PLC | 4,090 | 3,995 |
| BROADCOM INC | 13,992 | 28,053 |
| CANADIAN PACIFIC RAILWAY LTD | 3,916 | 3,329 |
| CAP GEMINI SA UNSP/ADR | 2,637 | 2,175 |
| CARRIER GLOBAL | 6,091 | 8,669 |
| CATERPILLAR INC | 4,375 | 9,432 |
| CELESTICA INC. SV | 2,280 | 3,877 |
| CENCORA INC | 3,577 | 6,516 |
| CGI INC | 3,606 | 4,810 |
| CHECK POINT SOFTWARE TECHNOLOG | 6,438 | 6,348 |
| CHIPOTLE MEX GRILL | 5,883 | 6,452 |
| CISCO SYSTEMS INC | 8,615 | 10,419 |
| CK HUTCHISON HLDGS | 5,244 | 4,227 |
| COLOPLAST AS ADR | 2,711 | 2,389 |
| COMCAST CORP | 6,661 | 6,718 |
| COMPAGNIE FINANCIERE RICHEMONT | 2,299 | 2,778 |
| CONOCOPHILLIPS | 4,708 | 9,520 |
| CONTL AG SPONS ADR | 3,144 | 2,565 |
| COSTCO WHOLESALE CORPORATION | 6,535 | 11,912 |
| CRH PLC | 2,858 | 4,441 |
| CSL LTD | 1,428 | 1,313 |
| CSX CORP | 7,894 | 7,713 |
| DARDEN RESTAURANTS INC | 4,414 | 8,028 |
| DELTA AIR LINES INC | 7,940 | 9,680 |
| DEUTSCHE BOERSE ADR | 1,688 | 2,324 |
| DEUTSCHE POST AG - OLD | 7,262 | 6,003 |
| DEUTSCHE TELE AG ADS | 1,816 | 1,940 |
| DEXCOM, INC | 9,108 | 7,933 |
| DU PONT DE NEMOURS | 6,210 | 6,405 |
| DUKE ENERGY CO | 10,173 | 11,097 |
| ELI LILLY & CO | 10,884 | 10,036 |
| ENEL SOCIETA PER AZI | 6,739 | 7,441 |
| EOG RESOURCES INC | 3,807 | 7,845 |
| EQUITY LIFESTYLE PRP | 3,751 | 3,929 |
| EXPAND ENERGY CORP | 1,614 | 1,891 |
| EXXON MOBIL CORP | 12,900 | 13,877 |
| FANUC LIMITED UNSPONSORED | 2,568 | 2,217 |
| FLUTTER ENTMT PLC ADR | 1,455 | 2,326 |
| FOX CORP CL A | 4,854 | 6,850 |
| FREEPORT-MCMORAN COPPER & GOLD | 5,599 | 5,902 |
| FUJIFILM HOLDINGS ADR NPV | 3,790 | 5,341 |
| FUJITSU LTD ADR OTC | 5,426 | 6,532 |
| GE VERNOVA | 6,322 | 6,250 |
| GENERAL MOTORS | 5,213 | 6,446 |
| GILEAD SCIENCES INC | 7,661 | 8,498 |
| GOLDMAN SACHS HIGH YIELD FUND | 116,969 | 121,408 |
| GSK PLC | 7,342 | 6,865 |
| HALEON PLC | 3,054 | 3,692 |
| HARTFORD FINANCIALSERVICES GRO | 6,248 | 10,940 |
| HDFC BANK LTD ADR | 5,305 | 5,173 |
| HEINEKEN N V S ADR | 2,927 | 1,911 |
| HITACHI LTD | 2,432 | 5,441 |
| HONDA MOTOR CO LTD | 4,123 | 4,111 |
| HONEYWELL INTL | 9,862 | 11,520 |
| HOYA CORP SPONS ADR | 1,506 | 2,480 |
| ICON PLC - AMERICAN DEPOSITARY | 12,005 | 9,227 |
| IMPERIAL BRANDS PL | 4,722 | 6,538 |
| INTERCONTINENTAL EXCHANGE, INC | 6,884 | 10,580 |
| JOHNSON & JOHNSON | 6,580 | 6,508 |
| JP MORGAN CHASE | 13,333 | 26,848 |
| KAO CORP | 3,323 | 3,612 |
| KDDI CP UNSP ADR | 4,635 | 4,497 |
| KERING UNSPON ADR EA REPR 0.1 | 5,532 | 3,399 |
| KINGSPAN GROUP | 2,393 | 2,182 |
| KONINKLIJKE AHOLD DELHAIZE NV | 3,493 | 3,617 |
| KONINKLIJKE PHILIPS ELECTRONIC | 3,930 | 6,026 |
| L'AIR LIQUIDE ADR OTC | 2,478 | 2,774 |
| LAM RESEARCH CORP | 6,188 | 5,995 |
| LEGEND BIOTECH CORP | 6,686 | 5,337 |
| LINDE PLC COM | 2,099 | 2,512 |
| LLOYDS BANKING GROUP PLC | 4,813 | 6,756 |
| LONDON STK EXCHANGE GROUP | 3,648 | 4,283 |
| LOWES COMPANIES INC | 7,891 | 10,612 |
| LVMH MOET HENN UNSP | 3,704 | 3,659 |
| M3 INC | 1,469 | 1,052 |
| MARTIN MARIETTA MATLS INC | 4,530 | 8,264 |
| MERCADOLIBRE, INC | 1,405 | 3,401 |
| MERCK & CO INC | 6,568 | 6,466 |
| META PLATFORMS INC | 32,601 | 43,913 |
| MICRON TECHNOLOGY | 4,397 | 6,228 |
| MICROSOFT CORP | 45,610 | 56,480 |
| MITSUBISHI ELEC UNSP/ADR | 4,379 | 5,524 |
| MONDELEZ INTERNATIONAL INC | 6,806 | 6,749 |
| MONDI PLC ADR | 4,657 | 2,472 |
| MOTOROLA SOLUTIONS INC | 6,745 | 11,556 |
| NESTLE S.A | 6,191 | 4,902 |
| NETFLIX INC | 11,414 | 15,152 |
| NEW ORIENTAL ED & TECHNOLOGY G | 1,366 | 1,284 |
| NEXTERA ENERGY, INC | 9,008 | 8,459 |
| NORTHROP GRUMMAN CORP | 3,024 | 4,224 |
| NOVARTIS AG ADR | 2,722 | 3,309 |
| NOVO NORDISK A S | 2,490 | 4,387 |
| NVIDIA CORP | 35,405 | 64,190 |
| NXP SEMICONDUCTORS | 7,086 | 5,612 |
| ON SEMICONDUCTOR | 1,131 | 3,153 |
| ORACLE CORP | 13,445 | 16,497 |
| OWENS CORNING | 3,468 | 8,175 |
| PARKER HANNIFIN CP | 3,806 | 12,085 |
| PAYPAL HOLDINGS, INC | 8,306 | 8,194 |
| PEPSICO INC | 6,544 | 7,451 |
| PERNOD RICARD S A SPONSORED AD | 3,430 | 2,226 |
| PHILLIPS 66 | 4,090 | 4,899 |
| PROCTER GAMBLE CO | 5,712 | 7,209 |
| PROGRESSIVE CORP OHIO | 11,589 | 13,179 |
| PROLOGIS | 4,212 | 6,553 |
| PRUDENTIAL FINCL INC | 2,849 | 3,674 |
| PT BANK RAKYAT ADR | 2,862 | 2,592 |
| PUBLIC STORAGE INC | 7,231 | 7,486 |
| PUBLICIS GROUPE S.A | 3,494 | 4,324 |
| QUANTA SVCS INC | 2,574 | 10,430 |
| RAYTHEON TECHNOLOGIES CORP | 10,202 | 11,688 |
| REGAL REXNORD CORP | 4,446 | 4,499 |
| RELX PLC | 4,229 | 6,132 |
| RENTOKIL INITIAL PLC SPON ADR | 1,894 | 1,671 |
| RITCHIE BROS AUCTIONEERS | 2,985 | 4,240 |
| ROCHE HOLDING LTD ADR | 2,023 | 2,058 |
| ROYAL BANK OF CANADA | 2,500 | 3,495 |
| S&P GLOBAL INC COM | 13,068 | 15,937 |
| SALESFORCE.COM | 10,875 | 12,370 |
| SANOFI-AVENTIS SPONSORED ADR | 5,361 | 5,643 |
| SCHLUMBERGER LTD | 6,677 | 8,128 |
| SCHNEIDER ELEC UNSP/ADR | 2,569 | 4,765 |
| SECOM CO LTD ADR OTC | 3,636 | 3,578 |
| SERVICE NOW | 7,643 | 20,142 |
| SGS SA UNSP ADR | 1,937 | 1,786 |
| SHELL ADR EACH REPRESENTING 2 | 5,904 | 8,708 |
| SHIMANO INC UNSP ADR EACH REPR | 4,489 | 3,693 |
| SINGAPORE TELE ADR | 3,821 | 3,357 |
| SMC CORPORATION | 3,011 | 2,616 |
| SNAM SPA ADR | 7,986 | 6,403 |
| SONY GROUP CORP | 9,968 | 11,553 |
| SSE PLC SPON ADR | 5,459 | 6,178 |
| STATE STREET CORPORATION | 2,108 | 3,239 |
| STMICROELECTRONICS | 1,669 | 949 |
| SVENSKA HANDELSBK UNS ADR | 1,821 | 2,085 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 11,179 | 17,379 |
| TARGET CORPORATION | 14,009 | 14,194 |
| TECHTRONIC INDS SPD ADR | 2,856 | 3,477 |
| TESCO PLC S ADR | 1,181 | 1,500 |
| TESLA MOTORS INC | 10,737 | 18,173 |
| TEVA PHARMACEUTICAL INDUSTRIES | 3,189 | 4,033 |
| TEXTRON INC | 3,255 | 6,502 |
| THERMO FISHER SCIENTIFIC INC | 6,294 | 10,405 |
| TOKYO ELECTRON LTD | 2,373 | 3,020 |
| TOTALENERGIES SE | 2,715 | 2,671 |
| TOYOTA INDUSTRIES CORPORATION | 3,281 | 4,709 |
| TRANSDIGM GRP INC | 19,306 | 19,009 |
| TRAVELERS COMPANIES INC | 6,211 | 9,154 |
| TRIP COM GROUP ADR | 1,872 | 2,952 |
| TRUIST FINANCIAL CORPORATION | 2,977 | 2,516 |
| TTVSY | 3,623 | 2,603 |
| TYSON FOODS INC CL A | 5,094 | 4,021 |
| UNION PACIFIC | 8,547 | 7,981 |
| UNITED OVRSEAS BK LTD ADR | 8,732 | 11,415 |
| UNITEDHEALTH GROUP INC | 22,332 | 23,775 |
| UPM KYMMENE CORP | 918 | 774 |
| VERIZON COMMUNICATIONS | 8,425 | 6,278 |
| VERTIV CL A | 10,902 | 11,702 |
| VINCI SA ADR | 4,575 | 4,004 |
| VISA INC | 17,419 | 24,967 |
| WAL-MART DE MEX V SP/ADR | 3,718 | 3,062 |
| WALT DISNEY HOLDINGS CO | 13,824 | 12,026 |
| WELLS FARGO & CO | 8,400 | 13,416 |
| WH GROUP LIMITED SPON ADR EACH | 4,535 | 3,955 |
| WOLTERS KLUWER S/ADR | 1,846 | 3,797 |
| WPP PLC | 5,113 | 4,626 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PETERSHILL PRIVATE EQUITY OFFS | 96,984 | 125,844 | |
| PETERSHILL PRIVATE EQUITY SEED | 234,805 | 395,975 | |
| PRIVATE EQUITY MANAGERS 2013 O | 557,344 | ||
| THE TALANTON IMPACT FUND, LLC | 145,381 | 170,414 | |
| VINTAGE VII AIV OFFSHORE SCSP | 20,206 | 26,794 | |
| VINTAGE VII OFFSHORE - 772 | 12,971 | 271,264 | |
| VINTAGE VIII OFFSHORE SCSP LP | 284,900 | 628,918 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 21,908 | 21,908 | ||
| Bank Charges | 752 | 752 | ||
| K-1 Exp PETERSHILL PRIVATE EQU | 1,185 | 1,185 | ||
| K-1 Exp PETERSHILL PRIVATE EQU | 17,061 | 13,790 | ||
| K-1 Exp THE TALANTON IMPACT FU | 10,534 | 10,534 | ||
| K-1 Exp VINTAGE VII AIV OFFSHO | 1,275 | 1,275 | ||
| State or Local Filing Fees | 87 | 87 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss PETERSHILL PRIVATE EQUITY OFFSHORE L | 1,432 | 1,432 | |
| K-1 Inc/Loss PETERSHILL PRIVATE EQUITY SEEDING OF | 13,471 | 10,779 | |
| K-1 Inc/Loss THE TALANTON IMPACT FUND, LLC | 10,130 | 10,130 | |
| K-1 Inc/Loss VINTAGE VII AIV OFFSHORE SCSP | 918 | 918 | |
| Class Action Lawsuit Proceeds | 1,105 | 1,105 | |
| Federal Tax Refund | 900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 13,697 | 13,697 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 1,900 | |||
| 990-PF Extension for 2023 | 500 | |||
| Foreign Tax Paid | 7,497 | 7,497 |