| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,847 | 3,924 | 3,923 | |
| PAYROLL FEES | 1,362 | 0 | 1,362 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 4 SWIVEL CHAIRS | 2023-08-31 | 8,450 | 1,710 | SL | 7.000000000000 | 1,207 | 0 | ||
| TABLE BASE, TOP & 6 CHAIRS | 2023-08-31 | 4,740 | 959 | SL | 7.000000000000 | 677 | 0 | ||
| WINDOW BLINDS | 2023-08-31 | 866 | 175 | SL | 7.000000000000 | 124 | 0 | ||
| 2-DOOR MEDIA CABINET | 2023-08-31 | 2,499 | 506 | SL | 7.000000000000 | 357 | 0 | ||
| RUG FOR OFFICE | 2023-08-31 | 5,107 | 1,034 | SL | 7.000000000000 | 729 | 0 | ||
| FRAMED ARTWORK | 2023-08-31 | 3,252 | 659 | SL | 7.000000000000 | 465 | 0 | ||
| CREDENZA & TWO END TABLES | 2023-08-31 | 4,111 | 832 | SL | 7.000000000000 | 586 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD SHORT TERM CORP BOND EFT | 1,970,199 | 1,986,393 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HOME DEPOT | 161,831 | 5,415,446 |
| VANGUARD HIGH DIVIDEND YIELD ETF | 1,817,728 | 2,407,592 |
| VANGUARD CONSUMER STAPLES ETF | 1,742,630 | 1,892,721 |
| VANGUARD INFORMATION TECHNOLOGY ETF | 1,570,266 | 2,769,189 |
| VANGUARD S&P 500 INDEX ETF | 1,772,149 | 2,801,237 |
| VANGUARD VALUE ETF | 1,899,476 | 2,512,735 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 4 SWIVEL CHAIRS | 8,450 | 2,917 | 5,533 | |
| TABLE BASE, TOP & 6 CHAIRS | 4,740 | 1,636 | 3,104 | |
| WINDOW BLINDS | 866 | 299 | 567 | |
| 2-DOOR MEDIA CABINET | 2,499 | 863 | 1,636 | |
| RUG FOR OFFICE | 5,107 | 1,763 | 3,344 | |
| FRAMED ARTWORK | 3,252 | 1,124 | 2,128 | |
| CREDENZA & TWO END TABLES | 4,111 | 1,418 | 2,693 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,419 | 0 | 2,419 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 559 | 0 | 559 | |
| OFFICE SUPPLIES | 45 | 0 | 45 | |
| WEBSITE | 617 | 0 | 617 | |
| DUES AND MEMBERSHIPS | 10,000 | 0 | 10,000 | |
| ADVERTISING | 10,900 | 0 | 10,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 214,684 | 214,684 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 9,464 | 0 | 0 | |
| PAYROLL TAXES | 10,710 | 0 | 10,710 |