| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,250 | 1,250 | 1,250 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Ishares core S&P smallcap | 90,176 | 312,348 | |
| Ishares core S&P midcap | 63,875 | 324,456 | |
| Vanguard FTSE Emerg Mkt ETF | 51,902 | 82,575 | |
| SH Ishares MSCI EAFE ETF | 332,048 | 492,925 | |
| Schwab Short Term US Treasury | 211,303 | 210,045 | |
| Ishares core S&P 500 ETF | 393,775 | 1,169,193 | |
| Vanguard Intermediate Term | 488,541 | 480,699 | |
| Ishares MBS ETF | 134,775 | 139,783 | |
| Ishares 1-5 year investment grade | 159,937 | 159,645 | |
| SPDR Gold MiniShares Trust | 83,028 | 143,165 | |
| Federated Hermes Government Ob Fund | 23,520 | 23,520 | |
| Invesco Senior Loan ETF | 30,154 | 30,114 | |
| Invesco taxable municipal bond ETF | 0 | 0 | |
| Invesco S&P 500 Equal Weight ETF | 233,620 | 251,518 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,902 | 1,902 | 1,902 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Penalties | 7 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 20,173 | 20,173 | 20,173 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Based On Investment Income | 2,095 | 0 | 0 | 0 |