| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,560 | 7,280 | 7,280 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB INVESTMENTS | 12,715,339 | 19,766,127 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AUA PRIVATE EQUITY FAMILY INVESTORS | AT COST | 291,927 | 291,927 |
| AUA PRIVATE EQUITY PARALLEL FUND II, LP | AT COST | 1,846,759 | 1,846,759 |
| AUA PRIVATE EQUITY PARALLEL FUND III, LP | AT COST | 337,390 | 337,390 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,427 | 1,427 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CAPITAL CALL PAYABLE | 0 | 356,780 | 356,780 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARITABLE CONTRIBUTIONS FROM K1S | 268 | 0 | 268 | |
| PORTFOLIO DEDUCTIONS FROM K1S | 7,467 | 7,467 | 0 | |
| OTHER DEDUCTIONS FROM K1S | 38,698 | 38,698 | 0 | |
| NONDEDUCTIBLE EXPENSES FROM K1S | 5,315 | 5,315 | 0 | |
| INVESTMENT INTEREST EXPENSE FROM K1 | 3,181 | 3,181 | 0 | |
| CHARLES SCHWAB FEES | 102 | 102 | 0 | |
| SECTON 59(E)(2) EXPENSE FROM K1 | 3,678 | 0 | 0 | |
| M&T BANK FEES | 7 | 7 | 0 | |
| IRS PENALTIES | 43 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME FROM K-1 - AUA KABR, LLC | -13,645 | -13,645 | |
| ORDINARY INCOME FROM K-1 - AUA PRIVATE EQUITY PARALLEL FUND II, LP | 34,811 | 34,811 | |
| RENTAL INCOME FROM K-1 - AUA KABR, LLC | -10,007 | -10,007 | |
| OTHER INCOME FROM K-1 - AUA KABR, LLC | 1,096 | 1,096 | 1,096 |
| OTHER INCOME FROM K-1 - AUA PRIVATE EQUITY PARALLEL FUND II, LP | 8,260 | 8,260 | 8,260 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| AUA KABR - NEGATIVE CAPITAL ACCOUNT | 453,917 | 480,113 |
| CAPITAL CALL PAYABLE | 141,620 | 0 |
| TRANSACTIONS IN TRANSIT | 0 | 1,048,325 |
| TEMPORARY TIMING VARIANCE | 0 | 638,960 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 15,212 | 0 | 0 |