| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 2,725 | 1,363 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P 500 | AT COST | 881,925 | 1,112,721 |
| SCHWAB INTERNATIONAL | AT COST | 230,701 | 306,798 |
| VANGUARD INTERM-TERM INV | AT COST | 126,907 | 121,931 |
| VANGUARD INTMDT-TERM TRS | AT COST | 99,758 | 88,723 |
| DOUBLELINE TOTAL RETURN | AT COST | 93,000 | 81,941 |
| VANGUARD SHORT-TERM CORP | AT COST | 51,000 | 52,223 |
| PIMCO DYNAMIC BOND INST | AT COST | 50,834 | 50,498 |
| JPMORGAN CORE PLUS BOND | AT COST | 69,000 | 69,220 |
| DODGE & COX INCOME I | AT COST | 55,000 | 56,312 |
| BLACKROCK STRATEGIC INCO | AT COST | 46,971 | 50,606 |
| FIDELITY EMERGING MARKET | AT COST | 15,017 | 18,538 |
| GQG PARTNERS EMERGING MA | AT COST | 15,017 | 15,815 |
| VANGUARD LONG-TERM TREAS | AT COST | 44,550 | 26,692 |
| PRINCIPAL MIDCAP INSTITUAL | AT COST | 35,111 | 34,334 |
| DODGE & COX STOCK | AT COST | 21,546 | 25,885 |
| JHANCOCK DISCIPLINED VALUE MID CAP I | AT COST | 26,256 | 24,548 |
| GMO SMALL CAP QUALITY I | AT COST | 25,000 | 24,327 |
| THRIVENT SMALL CAP STOCKS | AT COST | 25,000 | 26,529 |
| VANGUARD INTRMDIAT TRM | AT COST | 24,951 | 25,111 |
| VANGUARD ULTRA-SHORT TER | AT COST | 7,197 | 7,174 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 12,027 | 12,027 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 8,568 | 0 | 0 |